452400 — Inics Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩146bn
- KR₩125bn
- KR₩119bn
2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS |
Status: | Final | Final | Final |
Net Income/Starting Line | 8,789 | 10,802 | 11,019 |
Depreciation | |||
Amortisation | |||
Non-Cash Items | 1,474 | 481 | -540 |
Discontinued Operations | |||
Unusual Items | |||
Equity in Net Earnings/Losses | |||
Other Non-Cash Items | |||
Changes in Working Capital | -5,718 | -5,740 | 1,988 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Other Assets | |||
Change in Accounts Payable | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 5,409 | 6,544 | 13,881 |
Capital Expenditures | -877 | -10,566 | -8,257 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -2,805 | 12,510 | 4,924 |
Acquisition of Business | |||
Sale of Business | |||
Sale of Fixed Assets | |||
Sale/Maturity of Investment | |||
Change in Net Investments | |||
Purchase of Investments | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -3,682 | 1,944 | -3,333 |
Financing Cash Flow Items | -3,000 | -5,033 | 0 |
Other Financing Cash Flow | |||
Total Cash Dividends Paid | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -3,179 | -4,571 | -1,712 |
Foreign Exchange Effects | |||
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | -1,331 | 3,391 | 8,632 |