192A — Integroup Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥2bn
Annual cashflow statement for Integroup, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 5.61 | 239 | 954 | 452 |
Depreciation | ||||
Non-Cash Items | 1.12 | 1.14 | 2.06 | 1.45 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -247 | 332 | 23.1 | -685 |
Change in Accounts Receivable | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -238 | 574 | 986 | -224 |
Capital Expenditures | -0.5 | -4.11 | -30.8 | -6.8 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | — | — | -78.7 | — |
Other Investing Cash Flow | ||||
Cash from Investing Activities | -0.5 | -4.11 | -110 | -6.8 |
Net Issuance / Retirement of Stock | ||||
Cash from Financing Activities | — | — | — | 228 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -239 | 570 | 877 | -3.06 |