Annual income statement for Integroup, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 649 | 1,274 | 2,198 | 1,892 | 1,558 |
| Cost of Revenue | |||||
| Gross Profit | 348 | 629 | 1,436 | 1,044 | 720 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 642 | 1,035 | 1,244 | 1,429 | 1,438 |
| Operating Profit | 7.4 | 238 | 954 | 463 | 120 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 5.61 | 239 | 954 | 452 | 128 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -0.251 | 171 | 672 | 311 | 85.8 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -0.251 | 171 | 672 | 311 | 85.8 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -0.251 | 171 | 672 | 311 | 85.8 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 1.78 | 83.3 | 338 | 152 | 38.9 |
| Dividends per Share |