7725 — Inter Action Cashflow Statement
0.000.00%
- ¥16bn
- ¥8bn
- ¥7bn
- 96
- 70
- 86
- 98
Annual cashflow statement for Inter Action, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,741 | 1,189 | 1,504 | 1,637 | 1,386 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 41.8 | -98.5 | -82.7 | -21.5 | -49.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 397 | -868 | -1,163 | -1,803 | 2,059 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,370 | 423 | 439 | 8.28 | 3,562 |
Capital Expenditures | -120 | -126 | -141 | -166 | -287 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 32.6 | 0.98 | 1.13 | 12 | -6.85 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -86.9 | -125 | -140 | -154 | -294 |
Financing Cash Flow Items | -36 | — | -0.001 | -44.2 | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 28.2 | -832 | -235 | -470 | -411 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,338 | -471 | 113 | -540 | 2,758 |