4057 — Interfactory Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥2bn
- ¥2bn
- 48
- 31
- 11
- 16
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 85.8 | 163 | 194 | 30.3 | 37.8 |
Depreciation | |||||
Non-Cash Items | 8.19 | 4.08 | 18.4 | 5.31 | 11.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.81 | -70.3 | -77 | -181 | -3.77 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 126 | 138 | 179 | -85.1 | 130 |
Capital Expenditures | -74.6 | -60.6 | -121 | -267 | -392 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6.51 | -0.001 | -6.61 | -10 | -0.057 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -81.1 | -60.6 | -127 | -277 | -392 |
Financing Cash Flow Items | -1.26 | -0.164 | -16.1 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -31 | -22.1 | 361 | 51.3 | 188 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14 | 55.1 | 413 | -311 | -74.1 |