ICG — Intermediate Capital Cashflow Statement
0.000.00%
- £5.58bn
- £5.92bn
- £960.70m
- 67
- 42
- 14
- 32
Annual cashflow statement for Intermediate Capital, fiscal year end - March 31st, GBP millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 510 | 565 | 251 | 531 | 531 |
Depreciation | |||||
Non-Cash Items | -460 | -506 | 44 | -360 | -218 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 42.7 | 165 | -21.6 | 66.9 | -194 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 111 | 243 | 292 | 256 | 136 |
Capital Expenditures | -10.8 | -7.8 | -11.2 | -9.5 | -6.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 75.5 | 53.3 | 142 | 81 | 283 |
Sale of Business | |||||
Change in Net Investments | |||||
Cash from Investing Activities | 64.7 | 45.5 | 131 | 71.5 | 276 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -653 | 111 | -477 | -283 | -525 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -506 | 411 | -34.3 | 32.5 | -130 |