REG-Q1 Trading Statement for the three months ended 30 June 2025
Wed 07:00
For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250716:nGNE1rLBbS&default-theme=true
Intermediate Capital Group plc 16 July 2025 Q1 Trading Statement for the three months ended 30 June 2025 Highlights * AUM of $123bn; fee-earning AUM of $82bn; AUM not yet earning fees of $19bn
* Fee-earning AUM up 4% (1)in the quarter, up 11% (1)year-on-year
* Fundraising in the quarter of $3.4bn, driven by Europe IX ($1.5bn / €1.3bn) and Infrastructure Europe II ($1.2bn / €1.0bn). Focus from LPs on liquidity and investment performance is continuing to drive manager selection
* Infrastructure Europe has shown strong momentum into its final close, with Fund II receiving substantially more client capital than the prior vintage: at 30 June 2025 Infrastructure Europe II had a Total Fund Size of €2.5bn (Fund I: €1.5bn), and we expect to close a further €0.6bn before the end of the current quarter, reaching the hard cap for the strategy
* Europe IX has had an impressive start to the fundraise, with global demand from current and new clients attracted by the strategy's track record of private equity-like returns with downside protection and high DPI. At 30 June 2025 the Total Fund Size was €5.8bn (Europe VIII: €8.1bn)
* Investment landscape remains very attractive for a number of strategies, including structured capital, secondaries and real assets equity
* FY25 Sustainability and People Report published in June 2025, available here (https://www.icgam.com/sustainability/sustainability-and-people-reports/)
Unless otherwise stated the financial results discussed herein are on the basis of alternative performance measures (APM) basis; see full year results 1 On a constant currency basis
PERFORMANCE REVIEW
AUM
Growth (1)
30 June 2025 Last three months Year-on-year Last five years (CAGR)
AUM $123bn 3% 15% 18%
Fee-earning AUM $82bn 4% 11% 14%
1 On a constant currency basis
Business activity
$bn Fundraising Deployment (1) Realisations (1,2)
Q1 FY26 LTM Q1 FY26 LTM Q1 FY26 LTM
Structured Capital and Secondaries 1.9 13.3 1.0 9.8 0.4 2.0
Real Assets 1.3 3.2 0.5 2.7 0.3 1.6
Debt (3) 0.2 5.8 1.3 3.8 0.4 3.9
Total 3.4 22.3 2.8 16.3 1.1 7.5
1 Direct investment funds; 2 Realisations of fee-earning AUM; 3 Includes Deployment and Realisations for Private Debt only.
PERIOD IN REVIEW
AUM and FY26 fundraising
At 30 June 2025, AUM stood at $123bn, fee-earning AUM at $82bn and dry powder
at $34bn. The bridge between AUM and fee-earning AUM is as follows:
$m Structured Capital and Secondaries Real Assets Debt Seed investments Total
Fee-earning AUM 39,347 9,375 33,472 82,194
AUM not yet earning fees 3,278 1,187 14,639 — 19,104
Fee-exempt AUM 10,686 5,918 1,393 — 17,997
Balance sheet investment portfolio (1) 2,412 563 (53) 360 3,282
AUM 55,723 17,043 49,451 360 122,577
1 Includes elimination of $657m (£479m) within Credit due to how the balance sheet investment portfolio accounts for and invests into CLO's managed by ICG and its affiliates
AUM of $123bn
AUM ($m) Structured Capital and Secondaries Real Assets Debt Seed investments Total
At 1 April 2025 51,499 12,922 47,557 379 112,357
Fundraising 1,933 1,355 154 — 3,442
Other additions (1) 202 2,050 75 — 2,327
Realisations (471) (233) (585) — (1,289)
Market and other movements 2,607 889 2,218 — 5,714
Balance sheet movement (47) 60 32 (19) 26
At 30 June 2025 55,723 17,043 49,451 360 122,577
Change $m 4,224 4,121 1,894 (19) 10,220
Change % 8% 32% 4% (5) % 9%
Change % (constant exchange rate) 3% 21% (1) % — 3%
1 Other additions within Real Assets includes $1.9bn non fee-eligible leverage capacity within certain Real Estate strategies
Fee-earning AUM of $82bn
Fee-earning AUM ($m) Structured Capital and Secondaries Real Assets Debt Total
At 1 April 2025 36,086 7,711 31,330 75,127
Funds raised: fees on committed capital 1,470 1,242 — 2,712
Deployment of funds: fees on invested capital 281 162 1,235 1,678
Total additions 1,751 1,404 1,235 4,390
Realisations (456) (279) (774) (1,509)
Net additions / (realisations) 1,295 1,125 461 2,881
Stepdowns — — — —
FX and other 1,966 539 1,681 4,186
At 30 June 2025 39,347 9,375 33,472 82,194
Change $m 3,261 1,664 2,142 7,067
Change % 9% 22% 7% 9%
Change % (constant exchange rate) 4% 13% 1% 4%
FY26 fundraising(1)
At 30 June 2025, closed-end funds and associated SMAs that were actively
fundraising(2) included Europe IX, Asia-Pacific Infrastructure I and Real
Estate equity. We anticipate launching LP Secondaries II during FY26.
(1) The timings of launches and closes depend on a number of factors,
including the prevailing market conditions
(2) Excluding Credit (CLOs and Liquid Credit)
Balance sheet
* Balance Sheet Investment Portfolio valued at £2.9bn
* Total available liquidity of £1.1bn (FY25: £1.1bn) and net financial debt
of £477m (FY25: £629m)
FOREIGN EXCHANGE RATES
Average rate Period end
Q1 FY25 Q1 FY26 31 March 2025 30 June 2025
GBP:EUR 1.1753 1.1759 1.1944 1.1652
GBP:USD 1.2626 1.3507 1.2918 1.3732
EUR:USD 1.0743 1.1488 1.0815 1.1785
COMPANY TIMETABLE
Half year results announcement 13 November 2025
ENQUIRIES
Shareholders and debtholders / analysts:
Chris Hunt, Head of Corporate Development and Shareholder Relations, ICG +44(0)20 3545 2020
Media:
Clare Glynn, Head of Corporate Communications, ICG +44(0)79 3435 7794
This results statement may contain forward looking statements. These
statements have been made by the Directors in good faith based on the
information available to them up to the time of their approval of this report
and should be treated with caution due to the inherent uncertainties,
including both economic and business risk factors, underlying such forward
looking information.
ABOUT ICG
ICG (LSE: ICG) is a global alternative asset manager with $123bn* in AUM and
more than three decades of experience generating attractive returns. We
operate from over 20 locations globally and invest our clients’ capital
across Structured Capital; Private Equity Secondaries; Private Debt; Credit;
and Real Assets.
Our exceptional people originate differentiated opportunities, invest
responsibly, and deliver long-term value. We partner with management teams,
founders, and business owners in a creative and solutions-focused approach,
supporting them with our expertise and flexible capital. For more information
visit our website
(https://www.globenewswire.com/Tracker?data=eOBgLQjVvgN2_eMuq_TeFHpTYf_ixCH6dyRR7ftTxJZX_WgchiXcpvpOKNO1eWxS4Dxrpz6Dc5MnnRCiBM8J8Q==)
and follow us on LinkedIn
(https://www.globenewswire.com/Tracker?data=OkPzlGId3bZtzyGzS8ajl5B-4eH5hd3iHBV0qOpDR3pqbC5xCKN2cAZbSyHbCPvtNG58wtVBzs_XtqDYT3AlX4cNI25ph8CMRw_6pYh1yL0=).
*As at 30 June 2025Recent news on Intermediate Capital
See all newsREG - Intermediate Capital - Results of 2025 Annual General Meeting
AnnouncementREG-Q1 Trading Statement for the three months ended 30 June 2025
AnnouncementREG-Voting Rights and Capital
AnnouncementREG - Intermediate Capital - Block Listing Six Monthly Return
AnnouncementREG-Intermediate Capital Group plc: Notification of Major Holdings
Announcement