IPO — Intersport Polska SA Cashflow Statement
0.000.00%
Last trade - 00:00
- PLN56.07m
- PLN56.63m
- PLN239.46m
- 13
- 46
- 11
- 11
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 15 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | PAS | PAS | PAS | PAS | PAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.29 | -6.17 | -26.4 | -1.44 | -12.8 |
Depreciation | |||||
Non-Cash Items | 1.08 | -0.093 | 1.04 | -0.912 | -9.26 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14.4 | -10.4 | -4.89 | 7.31 | 20.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10.9 | -10.7 | -23.8 | 11.3 | 4.74 |
Capital Expenditures | -1.34 | -4.38 | -4.04 | -6.21 | -8.94 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.038 | 1.65 | 0.078 | 0.241 | 0.381 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.3 | -2.73 | -3.96 | -5.97 | -8.56 |
Financing Cash Flow Items | -1.31 | -0.62 | -0.464 | -0.925 | -1.95 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11.3 | 12.4 | 33.8 | -8.56 | 1.54 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.845 | -1.03 | 6.08 | -3.25 | -2.28 |