181340 — isMedia Co Balance Sheet
0.000.00%
Last trade - 00:00
IndustrialsSpeculativeMicro Cap
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | — | — | — | — | — |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Cash | |||||
Short Term Investments | |||||
Cash and Short Term Investments | 23,256 | 21,828 | 5,863 | 19,400 | 12,179 |
Net Total Accounts Receivable | |||||
Net Total Receivables | 21,968 | 3,504 | 15,375 | 5,241 | 2,865 |
Total Inventory | |||||
Prepaid Expenses | |||||
Total Other Current Assets | |||||
Total Current Assets | 56,215 | 36,582 | 38,922 | 31,915 | 21,027 |
Gross Property, Plant And Equipment | |||||
Accumulated Depreciation | |||||
Net Property, Plant And Equipment | 15,194 | 14,475 | 23,039 | 22,388 | 2,087 |
Net Goodwill | |||||
Net Intangible Assets | |||||
Long Term Investments | |||||
Long Term Notes Receivable | |||||
Other Long Term Assets | |||||
Total Assets | 75,839 | 51,679 | 68,804 | 61,511 | 34,846 |
Accounts Payable | |||||
Payable / Accrued | |||||
Accrued Expenses | |||||
Notes Payable / Short Term Debt | |||||
Current Portion of Long Term Debt / Capital Leases | |||||
Total Other Current Liabilities | |||||
Total Current Liabilities | 31,190 | 28,260 | 47,386 | 31,754 | 24,318 |
Long Term Debt | |||||
Capital Lease Obligations | |||||
Total Long Term Debt | |||||
Total Debt | |||||
Deferred Income Tax | |||||
Total Other Liabilities | |||||
Total Funded Status | |||||
Total Liabilities | 39,984 | 33,328 | 51,559 | 33,527 | 24,846 |
Common Stock | |||||
Additional Paid In Capital | |||||
Retained Earnings (Accumulated Deficit) | |||||
Treasury Stock | |||||
ESOP Debt Guarantee | |||||
Unrealized Gain / Loss | |||||
Other Equity | |||||
Total Equity | 35,855 | 18,352 | 17,244 | 27,984 | 10,000 |
Total Liabilities & Shareholders' Equity | 75,839 | 51,679 | 68,804 | 61,511 | 34,846 |
Total Common Shares Outstanding |