181340 — isMedia Co Cashflow Statement
0.000.00%
Last trade - 00:00
IndustrialsSpeculativeMicro Cap
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,768 | -17,924 | -19,859 | -6,457 | -10,680 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,598 | 11,189 | 16,939 | 6,361 | 45.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4,836 | 2,414 | -14,224 | 7,680 | 3,819 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8,447 | -3,395 | -15,989 | 8,715 | -6,101 |
Capital Expenditures | -1,805 | -39.4 | -4,786 | -1,225 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 85 | -2,474 | -4,197 | -871 | 11,780 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,720 | -2,514 | -8,984 | -2,096 | 11,780 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,449 | 2,022 | 11,533 | 6,920 | -12,926 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13,167 | -3,983 | -13,411 | 13,537 | -7,219 |