181340 — isMedia Co Income Statement

0.000.00%

Last trade - 00:00

IndustrialsHighly SpeculativeMicro CapValue Trap

Market Cap
KR₩2bn
Enterprise Value
KR₩2bn
Revenue
KR₩13bn

Annual income statement for isMedia Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	67,147	21,967	47,540	50,454	12,771
Cost of Revenue
Gross Profit	10,035	-6,051	9,413	12,699	-2,417
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	69,788	36,530	65,479	51,559	24,704
Operating Profit	-2,640	-14,563	-17,939	-1,105	-11,932
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-2,174	-15,555	-19,858	-3,242	-10,657
Provision for Income Taxes
Net Income After Taxes	-1,768	-17,924	-19,859	-3,257	-10,680
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	-1,768	-17,924	-19,859	-6,457	-10,680
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	-1,768	-17,924	-19,859	-6,457	-10,680
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-125	-1,309	-1,473	-225	-615
Dividends per Share