- $4.39bn
- $4.56bn
- $2.17bn
- 98
- 34
- 100
- 91
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 52.4 | -56.9 | -78.3 | -9.55 | 98.3 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 45.5 | 123 | 145 | 53.7 | 79.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -39.3 | -41.4 | 79.8 | -53.8 | -73.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 173 | 110 | 145 | 24.5 | 125 |
Capital Expenditures | -60.7 | -46.2 | -34.7 | -19.7 | -26.9 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 12.6 | 5.17 | -0.202 | 60.3 | 3.58 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -48.2 | -41 | -34.9 | 40.5 | -23.3 |
Financing Cash Flow Items | -9.25 | -6.4 | -98.6 | -5.22 | -7.18 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -97.5 | -11.6 | -153 | -18.7 | -3.51 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 27.6 | 57 | -44.4 | 39.4 | 100 |