8273 — Izumi Co Cashflow Statement
0.000.00%
- ¥188bn
- ¥297bn
- ¥569bn
Annual cashflow statement for Izumi Co, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | 2026 February 28th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | — | — | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 34,280 | 34,265 | 29,488 | 20,499 | 26,529 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 929 | 125 | 3,018 | 5,552 | 1,787 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -33,302 | -12,606 | -18,117 | -6,112 | 14,819 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 18,577 | 38,313 | 31,562 | 40,282 | 64,514 |
| Capital Expenditures | -16,335 | -12,147 | -28,440 | -18,786 | -20,829 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2,089 | 2,101 | 3,693 | -72,850 | 1,216 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -14,246 | -10,046 | -24,747 | -91,636 | -19,613 |
| Financing Cash Flow Items | -47 | -595 | -35 | -215 | -206 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -18,016 | -29,553 | -5,149 | 55,073 | -32,531 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -13,685 | -1,289 | 1,666 | 3,719 | 12,370 |