Picture of James Fisher And Sons logo

FSJ James Fisher And Sons News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsAdventurousSmall CapNeutral

REG - Fisher (James) - Full year results for the year ended 31 Dec 2022

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230428:nRSb8062Xa&default-theme=true

RNS Number : 8062X  Fisher (James) & Sons plc  28 April 2023

 

 

 

 

 

28 April 2023

James Fisher and Sons plc

Full year results for the year ended 31 December 2022

 

James Fisher and Sons plc (FSJ.L) ('James Fisher', 'the Group'), the leading
marine service provider,

announces its unaudited results for the year ended 31 December 2022.

 

 £m unless otherwise stated
 Continuing operations                  2022    2021*    Change
 Revenue                                478.1   442.4    +8.1%

 Operating profit/(loss)                24.7    (20.7)   +£45.4m
 Profit/(loss) before tax               14.5    (28.9)   +£43.4m
 Diluted earnings/(loss) per share (p)  17.4    (55.0)   +72.4p

 Underlying operating profit **         26.4    28.0     -5.7%
 Underlying operating profit margin     5.5%    6.3%     -80bps
 Return on capital employed             3.9%    3.6%     +30bps

 Loss from discontinued operations      (19.8)  (0.1)    -£19.7m

 

* restated due to a business classified as discontinued operations

** excludes adjusting items of £1.7m loss (2021: £48.7m loss)

 

 

Performance summary:

·      Good strategic and financial progress made in stabilising the
Group

·      Sale of three non-core businesses and agreement to sell Swordfish
Dive Support Vessel in December 2022

o   £18.5m received in December 2022; £20m received in January 2023

·      Revenue from continuing operations increased 8.1% to £478.1m

·      Underlying operating profit 5.7% behind 2021 (2022: £26.4m;
2021: £28.0m)

·      Operating profit turnaround following loss in 2020 and 2021;
significant reduction in adjusting items

·      JFN sold in March 2023; £19.8m loss in the year including
significant operating loss and impairment charges

·      Reorganisation around three divisions: Energy, Defence and
Maritime Transport

·      Committed financing agreed with lenders, expected to be concluded
in coming weeks

 

Commenting on the results, Chief Executive Officer, Jean Vernet, said:

"Since I joined the Group in September 2022, I am pleased to report that
progress has been made both strategically and financially. We have a new
leadership team in place ready to address the challenges that we currently
face.

In a macro-economic environment that remains uncertain for 2023, we expect our
industry verticals to be robust. Our 2023 priority is to show significant
progress in our turn-around plan by implementing the simplification of our
divisional structure, and by delivering on key change management objectives.
Our trading in Q1 2023 gives us confidence in the outturn for the year."

 

For further information:

 James Fisher and Sons plc  Jean Vernet       Chief Executive Officer   020 7614 9503

                            Duncan Kennedy    Chief Financial Officer
 FTI Consulting             Richard Mountain                            0203 727 1340

                            Susanne Yule

 

 

Notes:

1.     James Fisher uses alternative performance measures (APMs) as key
financial indicators to assess the underlying performance of the business.
APMs are used by management as they are considered to provide useful
additional information.  APMs include underlying operating profit, underlying
earnings per share and underlying return on capital employed.  An explanation
of APMs is set out in Note 2 in the full year results.

2.     Cautionary statement: This announcement contains certain
forward-looking statements with respect to the operations, performance and
financial condition of the Group. By their nature, these statements involve
uncertainty since future events and circumstances can cause results and
developments to differ materially from those anticipated. The forward-looking
statements reflect knowledge and information available at the date of
preparation of this announcement and James Fisher and Sons plc undertakes no
obligation to update these forward-looking statements. Nothing in this
statement should be construed as a profit forecast.

 

Chairman's review

Introduction

The Company I joined in 2021 faced several strategic and operational
challenges. It was a portfolio of diverse businesses which lacked either
synergies or a common Company purpose; it had an overly leveraged Balance
Sheet, a complicated organisational structure and a lack of operational focus
and commercial control - all of which had contributed to the disappointing
financial performance over the past couple of years. I am pleased to report
that early progress has been made to address these challenges with a new
leadership team in place and progress on refinancing our borrowing facilities
to provide a stable platform for the Group.

 

Given our debt maturity profile, we had originally planned to refinance later
in 2023. However, the technical restrictions and subsequent bank waiver
relating to parent company guarantees on the disposal of James Fisher Nuclear
accelerated this process. As announced on 26 April 2023, we have agreed terms
on a new, secured, £210m revolving credit facility with our existing lenders.
Conditions to be completed post-signing of the loan documentation relate to
finalising security and some inter-bank arrangements. We anticipate that the
refinancing will complete over the coming weeks.

 

These recent developments have led to a regrettable delay in the publication
of our Results and Annual Report for 2022 for which we apologise. However, the
business has performed well during the first quarter of 2023 with revenue and
profit above our internal Budget and well ahead of the prior year.

 

Financial performance

After the three years, from 2019 to 2021, which saw the Company's underlying
operating profit fall by 58%, to £28 million, 2022 was a year of
stabilisation. Revenues from our continuing operations grew year on year by
8.1% to £478.1m, reflecting growth in our Marine Support, Offshore Oil and
Tankships divisions, which was partially offset by a disappointing year in our
Specialist Technical division. Underlying operating profit from continuing
operations is 5.7% below 2021 at £26.4m (2021: £28.0m). Similar to our
revenue profile, improved profitability across Marine Services, Tankships and
Offshore Oil was offset by significant profit falls in our Defence and Nuclear
businesses, the latter of which is disclosed as a Discontinued Operation.
Operating margins from continuing operations remained weak at 5.5% (2021:
6.3%) and improving our operational performance to increase margin is a key
priority for the new leadership team going forward.

 

As noted last year, the poor performance of several past acquisitions has
contributed to an increase in debt levels and a long-term decline in return on
operating capital employed ("ROCE"), which fell to 3.6% in 2021. In 2022, ROCE
improved to 3.9% which remains an unsustainably low level long-term. As a
result, one of our priorities in 2022 was to dispose of non-core assets and
reduce the level of the Group's leverage.  I am pleased to report that we
were successful in doing so. Three businesses were sold in December 2022,
being the Mimic and Prolec businesses and the UK operations of Strainstall;
and, subsequent to the year end, the Swordfish dive support vessel. All
disposals were from the Marine Support division. The business sales in
December raised £18.5m in proceeds, helping to reduce our net bank borrowings
at the year end from £139.6m to £132.9m. The sale of the Swordfish vessel
has reduced net debt further, by c.£20m, with these proceeds being received
in January 2023.

 

We have continued to streamline and focus our portfolio and sold the Nuclear
Decommissioning business in March 2023. This disposal will not reduce debt but
will help the Company streamline its activities to improve our focus on our
chosen end markets and will help to improve our operating margin. This
refocusing of the portfolio will continue over the next couple of years.

 

I regret that, having not paid a dividend in 2021, we were unable to pay an
interim dividend in 2022 and the Board is not recommending the payment of a
final dividend for the year. I recognise the disappointment this will cause
our shareholders, and I am committed to rectifying this, once circumstances
permit.

 

A new CEO

Having joined the Company in 2019, Eoghan O'Lionaird stepped down as Chief
Executive Officer ("CEO") in early September and I would like to thank him for
having steered us through a difficult period in the Company's history - not
least of which were the challenges presented by the Covid-19 pandemic. His
place as CEO was taken by Jean Vernet, whom I am delighted to welcome to the
Board. Jean, who was most recently Chief Executive Officer of Smiths Group's
largest division, John Crane, is an internationally experienced business
leader with extensive energy sector knowledge and experience. His background
is ideally suited to leading the turnaround of James Fisher and then
positioning the Company to prosper in markets with growth potential where it
has competitive advantage. I am delighted to see the injection of pace that
Jean has brought and wish him every success, not only with addressing the
undoubted challenges that lie ahead, but also steering the Company towards
expansion in the future.

 

Reshaping the Company

Under Jean's leadership, we have embarked on reshaping the Company, to turn it
from being a collection of disparate businesses into a group with a more
coherent structure and purpose that is able to realise the synergies inherent
in being part of James Fisher. This will take time and will require major
organisational and cultural change over the coming years against a challenging
backdrop in terms of balance sheet and operating environment. Pace is
therefore critical and, from 1 January 2023, the Company has been reorganised
into three new divisions which reflect our customer verticals, namely Energy,
Defence and Maritime Transport. Each is now directed by a divisional leader,
two of whom have been recruited externally. We believe this integration will
make our businesses more understandable to customers and will enable us to
capture operating efficiencies. We are well placed to take advantage of the
energy transition, with businesses designed to support the growth of offshore
wind farms and making traditional oil and gas operations more sustainable -
including through safe decommissioning. We are world leaders in a number of
specialist areas of marine and deep sea operations, both for defence and
commercial sector clients.

 

We now have a number of key priorities. First, we have to turn around the
Group's financial performance. Through improving profitability and asset
utilisation we will reduce net debt and deliver a value enhancing return on
capital employed. Central to this is focusing the portfolio on businesses with
attractive end markets and competitive advantage - which means divesting
businesses which fail to meet these criteria. Secondly, we will continue to
simplify and prioritise the delivery of high quality products and services to
our customers, while capturing the synergistic benefits of being part of James
Fisher. Thirdly, we must improve execution across the Group through our
business excellence programme, and finally we will create a clearer strategy
for recruiting and developing talented employees. These actions will enable us
to build a strong platform for future growth and allow our stakeholders to
share in the benefits after disappointing recent financial and operational
results.

 

We operate in some exciting growth markets described by Gunter Pauli in his
book, "The Blue Economy" as the "sustainable use of ocean resources for
economic growth, improved livelihoods and jobs while preserving the health of
the ocean ecosystem". Areas such as maritime transport and offshore oil and
gas are already well established, while renewable energy in particular offers
new opportunities over the longer term. We are already developing solutions to
preserve the health of the ocean ecosystem, for example, our bubble curtain
solution which protects sea life from the acoustic impact of constructing
offshore windfarms.

 

Employees

In common with most businesses, James Fisher is dependent on the capability
and commitment of its employees. We value our employees highly - they are the
lifeblood of the Company - and the Board spends considerable time on Health
and Safety, employee well-being and following up the results of the annual
engagement survey. This year, in the face of the global challenges posed by
increases in the cost of living, we also looked to support the most vulnerable
of our employees with one-off payments, as well as weighting annual pay
increases towards those earning the least. I am very grateful to all our
employees for their resilience in difficult times and appreciate the hard work
that is going into improving our operational and financial performance.

 

Conclusion

James Fisher has experienced a challenging few years and any turnaround of the
scale we are undertaking will take time and carries a degree of risk, meaning
there will likely be bumps along the way. However, the energy and direction
that the new leadership team, under Jean Vernet, has brought to the Company in
only a few months gives the Board confidence that the challenges we face are
being addressed at pace. We have identified the strategic priorities and
execution is already underway. We entered 2023 as a more streamlined company
with a new senior management team and a strategy for the future based around
"Focus, Simplification and Delivery". We have made progress in refinancing our
borrowing facilities to provide a stable financial platform from which to
execute our plans.

 

I am confident that what we are setting out to achieve is right for James
Fisher and its stakeholders, reflecting its DNA as a 175-year-old business
built on the sea and its marine environment. Implementing our strategy and
taking advantage of our position in a number of the growing markets of the
"Blue Economy" should ensure a brighter future for James Fisher in the years
to come.

 

Chief Executive's review

If the 175-year history of James Fisher and its distinguishing characteristics
- a love of the sea and a pioneering spirit - were the first features that
attracted me to join the Company in September 2022, my confidence in the scale
of the opportunity for the business has only grown over the following months.
I have found an organisation with genuine expertise in complex and
unconventional facets of maritime life and businesses with unique, creative
capabilities which solve customer problems and add value. I have also found a
company of passionate and energetic people, resilient to pressure and
adaptable to changing circumstances.

 

I admired the ethos of one of the Company's early leaders, Sir John Fisher,
who said that in all of the years he had been in shipping, he had 'rarely
known a time when there was not a crisis of some sort', but he believed there
was always a rapid recovery waiting around the corner, provided preparations
were made during the crisis itself. Reading up on the Company's history, I was
struck by the prompt responsiveness of James Fisher's management to new
challenges and opportunities, and the Company's traditional adherence to
financial prudence. I also discovered that on the occasions that financial
prudence was forgotten, trouble soon emerged. It seemed to me there are
lessons from the past that can be applied today.

 

 

Straightforward analysis

In my first 90 days as CEO, I concentrated on getting to know employees at all
levels within the Group and analysing what needed to be done to meet our
commitments to stakeholders on the financial, sustainability and operational
targets we had set ourselves. The outcome of this analysis was surprisingly
straightforward:

 

·      We had to re-adopt financial prudence by divesting ourselves of
non-core assets and focusing on our areas of expertise;

·      We had to restore the culture of leaders being accountable for
performance, delivered against clear corporate objectives; and

·      We had to build a simpler, united and cohesive organisation from
what had become a series of siloes.

 

I am pleased to report that we have already made very good progress in all
three respects. We have been successful in divesting non-core businesses, as
well as selling significant fixed assets, during the latter part of 2022 and
into early 2023. We made important changes at senior management level across
several of our businesses, to improve profit and loss ("P&L")
accountability, promoting energetic and disciplined leaders from inside the
organisation, as well as bringing in new talent, who have a demonstrable track
record in achieving operational targets. In order to simplify the Company and
make it more understandable to customers, we are reorganising our businesses
and building more integrated and effective teams.

 

One James Fisher

As a Group that has missed profit expectations several times over the last few
years, our focus must be on rebuilding credibility, delivering on expectations
and, of course, achieving a recovery in profitability. This means playing to
our strengths of being unconventional, responsive and bold, and delivering
operational excellence. In terms of simplification, it means that, rather than
running a collection of 20 or so businesses, we need a mindset of being "one
James Fisher". To underpin this, we have set up a single, tight, cohesive,
decision-driven Executive Committee that concentrates on a limited set of
shared priorities to achieve results for the whole Group.

 

We have also reorganised the Group from 1 January 2023 into three distinct
divisions:  Energy, Defence, and Maritime Transport. These divisions were
chosen to align our internal structure to the market opportunities for the
Group. The Energy division combines the old Marine Support and Offshore Oil
divisions, minus Fendercare, which is added to the Tankships division to
create Maritime Transport. JFD is the only component of the Defence division.
Each division is led by new leaders, who were appointed because of their
commercial acumen, their extensive industry experience and their rigorous
focus on operational excellence. The divisional leaders sit on the Executive
Committee, and their priority is to put the Group as a whole ahead of
divisional objectives.

 

An immediate outcome of working as one company is the pooling of operating
resources internally. In addition, support functions, such as finance, HR, IT
and legal, can be standardised and shared, eliminating unnecessary
duplication.

 

As one James Fisher, it is vital that we all speak a common business language.
Consequently, the LEAN Six Sigma operating principles that have been in place
in some parts of James Fisher are now being rolled out across the entire
Group. Its purpose is to improve performance by systematically removing waste
and reducing variation. We are embedding 'black belts'- professionals with a
deep knowledge of Lean Six Sigma principles - in each of the three divisions,
complemented by a larger number of 'green belts' with a very good
understanding of the system.

 

Relentless pursuit of targets

Armed with these tools and working to a simpler set of common corporate
objectives, every business unit is now expected to pursue the targets of an
operating profit margin of at least 10% and a return on capital employed of at
least 15%. Businesses that are already achieving results beyond those metrics
will continue to receive support to grow. Businesses meeting only one of those
criteria will be supported to fix their operating model before they grow and
businesses which are struggling to meet either goal will have their strategic
merits and synergy value reviewed to form an assessment of their long-term
viability within the Group.

 

Our immediate priorities in 2023 are to improve health and safety at all
levels, achieve better project management standards, increase diversity and
drive stronger employee engagement. At our heart, we are a service company:
giving employees the means to realise their full potential is absolutely
critical to enabling us to make the changes we want and need. Through over 100
interviews conducted with employees in my first 90 days, I was heartened to
find our colleagues consistently citing the impact of their individual
contribution as the main reason they joined James Fisher and why they work for
us now - to make a difference to the Company and also to the greater good. Our
strategy is to invest and build on that wonderful foundation to create the
James Fisher of the future.

 

Innovation

During my deep dive into the Group, I was surprised and impressed by the
innate spirit of innovation that exists in virtually every business. However,
a lack of proper process and insufficient coordination has caused us to miss
out on many of the market opportunities available. This can be fixed and I am
confident that innovation will represent a significant growth driver for us
over the long-term.

 

Looking to the future, I am very positive about the Group's prospects, and not
just because of the potential from innovation. The markets in which we operate
are attractive. We stand to benefit from the energy transition, where we have
a foot both in improving the sustainability of oil and gas and in enabling the
exponential growth in renewables. In defence, long-term demand is strong for
the safety critical life support equipment and services we supply. The
prospects for maritime transport have been boosted by the increased trade in
liquefied natural gas, owing to the reduction of Russian gas piped to Europe
coupled with an increased emphasis on energy security.

 

We have a brilliant culture of ingenuity and technology, and a mobile
workforce with an appetite for deploying globally. That makes us an employer
of choice for engineers the world over. Once we get our house in order as I
have described, consistently achieving the highest standards of service
delivery across all geographies, there is everything to play for.

 

Outlook

In a macro-economic environment that remains uncertain for 2023, we expect our
industry verticals to be robust. The outlook for oil and gas short and mid
cycle is favourable. This will be driven by strong exploration activity across
international markets, and particularly in subsea, due to record global
demand, enhanced by the urgency for energy security. Offshore wind will
continue its unabated secular growth to meet 10% of electricity demand by
2040.  Our ship-to-ship transfer activities will continue to benefit from the
increased importance of liquefied natural gas as a source of energy, and our
coastal shipping activity is well supported by a healthy demand.  Subsea
deterrence is seeing an increased focus in defence budgets, leading to an
acceleration of opportunities for our products and services.

 

Our 2023 priority is to show significant progress in our turn-around plan by
implementing the simplification of our divisional structure, and by delivering
on key change management objectives. Our focus areas are to improve safety,
the predictability of our forecasts by strengthening our end-to-end commercial
process; to accelerate cash collection; and to show progress towards our 10%
underlying operating profit margin and 15% ROCE targets across all of our
business units.  In addition, we are implementing the first steps of a
five-year talent and people strategy which will be measured through our
employee engagement. Our trading in Q1 2023 gives us confidence in the outturn
for the year

 

 

 

Operating review

 

Marine Support

 

                                    2022   2021     Change %
 Revenue (£m)                       224.5  214.5    4.7
 Underlying operating profit (£m)   7.9    5.0      58.0
 Operating profit/(loss) (£m)       10.1   (21.0)   n/m

 

The Marine Support division, consisting of Marine Contracting, Fendercare and
Digital and Data Services ("DDS"), provides products and services to the
marine and renewable energy markets.

 

Marine Contracting principally provides subsea services to both the oil and
gas and offshore wind markets; Fendercare provides essential ship-to-ship
transfer services and related products; and DDS provides technology aimed at
enhancing efficiency and productivity across a number of market verticals.

 

As part of the Group's portfolio rationalisation strategy, three of the DDS
businesses were sold in December 2022, generating £18.5m in gross proceeds
and a profit on sale of £2.5m, which is disclosed in the financial statements
within adjusting items. The Group has retained one business of significance
within DDS, Asset Information Services ("AIS"), which provides digital twin
technology, principally to offshore oil customers, that allows customers
real-time asset monitoring capabilities.

 

After a difficult 2021 for this division, when revenue and underlying
operating profit both declined, it achieved revenue growth of 4.7% in 2022 and
some positive progress on profitability, although as a division it remains
below our 10% underlying operating profit margin target. Underlying operating
profit improved to £7.9m, from £5.0m in 2021, and an operating loss of
£21.0m in 2021 has improved to an operating profit of £10.1m in 2022.

 

Marine Contracting

The Marine Contracting businesses continued its turnaround during 2022.
Revenue increased by 1.1% to £114.4m (2021: £113.1m) and underlying
operating losses narrowed to £1.1m compared to £4.4m in 2021. The business
successfully completed a number of projects during the year and operated the
Swordfish dive support vessel for the whole of 2022. An agreement was reached
to sell the Swordfish in December for US$24m, with cash proceeds received in
January 2023. As a result, the value of the vessel on the Group's balance
sheet at 31 December 2022 was increased by £5.4m, reflecting the uplift to
market value and reversal of a previous impairment of this vessel. This uplift
has been disclosed within adjusting items. The Group has retained access to
the Swordfish vessel through a bareboat charter agreement which runs until the
end of Q3 2023, allowing the business to service existing customer
commitments.

 

The subsea business in Europe had a challenging year. Having secured a
seasonal charter on a capable vessel to service diving and related projects in
the North Sea, a last-minute cancellation by the customer resulted in under
utilisation of the vessel and a financial loss in the region. On assessing the
future prospects for this business, and having regard to a number of years of
underachievement, an impairment of £4.4m has been recognised in respect of
goodwill within adjusting items.

 

EDS, which provides high voltage cabling services to the offshore wind
industry experienced significant business disruption due to high turnover of
staff in the first quarter of the year as a result of competitor recruitment
activity. This resulted in an increase in operating costs as the business
sought to continue to deliver on its customer commitments. The business enters
2023 in a stronger position and with a full complement of staff and under new
leadership.

 

There has been little tangible progress on the major LNG project in
Mozambique. We conducted a site survey in Q4 2022 which confirmed that there
had been a significant impact on work that had previously been completed as a
result of the disruption in 2021. The project remains on hold and the Group is
ready to support re-mobilisation in due course.

 

Fendercare

The Fendercare Group delivered good revenue growth in the year, increasing by
13.5% to £88.4m (2021: £77.9m). However, operating profit remained flat as
good progress in the products business was offset by a reduction in margins
from ship-to-ship transfer services. The Asian business in particular saw
pressure from the under-utilisation of fixed cost anchorages, with the team
reducing the number of these to mitigate this risk going into 2023. Good
progress was made with ship-to-ship transfer services of LNG, with increasing
activity over the year as energy security concerns around the world drove
greater demand. The business invested in two additional LNG transfer kits
during the year and has retainer agreements in place with key customers to
cover peak demand periods. The sale of related products, such as fenders,
buoys and anchors showed stronger momentum during 2022. Recognising the
pressure on operating margins, a cost restructuring exercise was completed
during the year, which is expected to deliver annualised cost savings of
£1.5m.

 

DDS

Revenue from the DDS businesses declined from £23.3m to £21.6m, principally
due to Strainstall, which continued to experience difficult market conditions
for its load and asset monitoring solutions. The UK business of Strainstall
and the Mimic and Prolec businesses were sold in December 2022, in two
separate transactions, having contributed £2.0m to the Group's underlying
operating profit in 2022. The retained AIS business made good operational
progress, launching an updated and improved version of its Digital Twin
technology and securing a number of new installations.

 

Specialist Technical

 

Continuing operations

                                    2022    2021  Change%
 Revenue (£m)                       68.1    81.5  (16.4)
 Underlying operating profit (£m)   0.6     10.0  (94.0)
 Operating (loss)/profit (£m)       (2.6)   7.1   n/m

 

The JFD business experienced a very challenging twelve months. Revenue reduced
by 16.4% to £68.1m (2021: £81.5m) and underlying operating profit reduced to
£0.6m (2021: £10.0m). The division is at a low point in its project business
cycle, with a number of large contracts substantially completing during the
year from a revenue and profit recognition perspective. Cash milestones
associated with the final completion of two projects remain outstanding,
having been delayed principally by lockdowns during 2022 in China. A long-term
service contract has experienced challenges during the year, with the customer
delaying payments until a number of rectification items were completed and a
provision has been recognised in respect of potential future liabilities
relating to local purchasing commitments. The team has worked diligently
through this and although some work remains, receipts of amounts owed during
January and February are positive evidence that the team is delivering well.

 

Looking forward, the business was awarded the third iteration of the NATO
submarine rescue service (NSRS) contract in December. This contract, which
commences in July 2023, has a revenue opportunity of up to £63m across a
period of up to nine years. JFD has successfully completed the first two
iterations of this contract. In total, the business has a contracted order
book of £245m, of which c.£50m relates to 2023.

 

The forward-looking sales pipeline remains strong, with c.£250m of well
qualified opportunities across its product portfolio.

 

Offshore Oil

 

                                       2022   2021    Change %
 Revenue (£m)                          106.6  86.3    23.5
 Underlying operationing profit (£m)   15.2   11.1    36.9
 Operating profit/(loss) (£m)          14.7   (5.2)   n/m

 

The Offshore Oil division continued its positive momentum from 2021, achieving
23.5% revenue growth to £106.6m (2021: £86.3m) and 36.9% underlying
operating profit growth to £15.2m (2021: £11.1m).

 

All businesses within the division achieved growth in the year, with
RMSpumptools delivering a particularly strong 42.7% growth in revenue,
resulting in a record performance for that business. High demand for its
artificial lift products, which extend the life of oil wells, has continued
into 2023, with a strong order book to start the year.

 

The ScanTech businesses, which principally provide well-testing services to
the oil and gas industry and bubble curtain services to the offshore wind
construction market achieved 17.9% revenue growth. The Group's innovative
bubble curtain solutions, which provide a "wall of air" to protect wildlife
from the noise of piling activity in offshore wind construction projects
delivered growth of 13.9% from £7.2m to £8.2m. Demand for well-testing
services remained at high levels as the oil and gas industry more broadly
sought to minimise the impact of the conflict in Ukraine on global energy
supplies.

 

James Fisher Offshore, which provides equipment rentals to offshore operators
and decommissioning services to the oil and gas industry continued to make
positive progress. Revenue from decommissioning projects in 2022 showed good
growth to £11.7m from £7.1m in 2021. We were pleased to complete at the end
of the year the first project with the new Seabass technology, which was
acquired in 2021. Decommissioning remains an early stage opportunity for the
Group, but it is a potentially significant market opportunity over the longer
term.

 

In 2021, adjusting items of £16.3m were recognised in relation to goodwill
impairment (£13.9m) and receivables (£1.9m). The Group continues to pursue
the recovery of the receivables balance, which related to one specific
counterparty that is in a scheme of arrangement process and is hopeful of a
resolution during 2023.

 

Tankships

 

                                    2022  2021  Change %
 Revenue (£m)                       78.9  60.1  31.3
 Underlying operating profit (£m)   8.6   4.8   79.2
 Operating profit (£m)              9.9   1.3   n/m

 

The Tankships business has recovered well in 2022. The fleet has been highly
utilised at an average of 88% over the course of the year (2021: 83%) and spot
rates for shorter-term charters have been high even when compared to
pre-pandemic rates. During 2022 34% (2021: 23%) of the fleet was deployed on
short-term spot voyages, with 66% (2021: 77%) contracted to longer-term
charters.

 

The delivery of our two new dual-fuel (marine gasoil and LNG) vessels has now
been completed, with The Sir John Fisher delivered in November 2022 and The
Lady Maria Fisher delivered in January 2023. Both have now completed their
first voyages and have joined the UK-based fleet. These new vessels were
commissioned as part of our fleet renewal strategy and replace two tankers
that have reached end of life. One was sold in 2022, generating a £0.9m
profit on sale and the second is expected to be sold in 2023. The recent
recovery in the market has led to a £0.3m reversal of an impairment
recognised in 2021 against the carrying value of this second vessel. The
profit on sale of £0.9m and impairment reversal of £0.3m have been shown as
adjusting items in the year.

 

Cattedown Wharves, which serves the South-West of England, performed well,
with volumes of cargoes flowing through the port in line with pre-pandemic
levels.

 

Discontinued operations

The results of JFN have been disclosed as a Discontinued Operation and Held
for Sale in the 2022 financial statements. The business was sold to Rcapital
in March 2023. The Group retained several legacy parent company guarantees
supporting the obligations of JFN (the "PCGs"). It generated an underlying
operating loss of £7.3m in the year following challenges with its ongoing
projects. Included within adjusting items is a further £13.3m loss,
consisting of impairments of goodwill (£8.1m), property, plant and equipment
(£3.9m) and anticipated costs of disposal (£1.3m). An income tax credit of
£0.8m gives a total income statement charge in respect of Discontinued
Operations of £19.8m in 2022 (2021: £0.1m).

 

Financial review

 

The Group made progress against its strategic and financial objectives during
2022, achieving growth in revenue, operating profit and profit before tax from
its continuing operations. The rationalisation and simplification of the
portfolio included the sale of three businesses, agreement to sell a
significant fixed asset and the Board's commitment to sell one further
business. All disposals are complete as at the date of signing the Annual
Report and the net proceeds have been used to reduce Group indebtedness. Post
the end of the year we have made good progress in refinancing our borrowing
facilities to provide a more stable platform for the future.

 

Continuing operations

The Group generated revenue of £478.1m in 2022, an increase of 8.1% compared
to £442.4m in 2021. Divisional performance was somewhat mixed, with Marine
Support (+4.7%), Offshore Oil (+23.5%) and Tankships (+31.3%) all showing good
growth, partially offset by a more challenging year within Specialist
Technical (-16.4%) where JFD's business is at a low point in its large
projects business cycle.

 

Gross margin of 26.6% showed an improvement of 320 bps over the 23.4% achieved
in 2021. This was principally due to a number of adjusting item charges in the
2021 financial statements not being repeated in 2022. Excluding these
adjusting items, gross margin is in line with 2021 despite the generally
higher inflationary environment. The Group has commenced a Group-wide Business
Excellence programme aimed at simplifying operations, consolidating common
activities across businesses (such as supply chain) and delivering margin
enhancements over time.

 

Total administrative expenses reduced from £118.9m in 2021 to £104.4m in
2022. This includes a significant reduction in adjusting items to a £8.2m
loss in 2022, from a loss of £33.4m in 2021. A summary of all adjusting items
is included below. In 2021 a provision of £7.3m was made against certain
trade receivables. In 2022 the Group recognised a £0.3m credit in relation to
a net reversal of impairments against trade receivables following the receipt
of some balances previously provided for. Excluding adjusting items,
administrative expenses increased by 12.5% to £96.2m (2021: £85.5m). This
includes the impact of salary increases awarded in January 2021 (average 3%
across the Group, with market levelling adjustments in addition) and
performance-related bonuses accrued at year end to reward those businesses
that achieved their financial targets in 2022 (£2.0m vs £0.8m in 2021).

 

The Group generated £24.7m in operating profit in 2022, a £45.4m improvement
compared to the £20.7m operating loss in 2021. The majority of the
improvement was due to a significant reduction in adjusting items and
impairments against trade receivables (+£47.0m), with the balance of £1.4m
(-5.7%) representing a slight reduction from underlying business performance.
The Group's underlying operating profit margin reduced slightly to 5.7%.

 

Adjusting items

The Group has recognised a net operating loss of £1.7m in relation to
adjusting items, significantly reduced from £48.7m in 2021.

 

The Group sold three businesses, the Swordfish dive support vessel and one
tanker during the year. Cash proceeds of £18.5m were received prior to the
end of 2022 in relation to the three businesses and a profit on sale of £2.5m
was achieved. Cash proceeds of US$24.0m were received in January 2023 in
relation to the Swordfish. This vessel was designated as Held for Sale in the
Group's balance sheet in 2021 and accordingly the 2022 results include a
£5.4m gain in its carrying value to reflect fair value less costs to sell.
The tanker sale generated a £0.9m profit. In 2021, the Paladin dive support
vessel and two businesses were sold, generating net cash proceeds of £20.8m
and a profit on disposal of £0.6m.

 

A non-cash goodwill impairment charge of £4.4m has been recognised in the
2022 financial statements in relation to the Marine Support division. In 2021,
non-cash goodwill and intangible asset impairments of £29.2m were recognised.
Impairment provisions of £9.3m were also recognised against tangible fixed
assets in the 2021 results.

 

A restructuring programme within the Fendercare and JFD businesses, completed
during 2022, resulted in £2.7m of restructuring costs (2021: nil), of which
£1.7m relates to people costs and £1.0m to property costs. The Group also
recognised a £1.5m charge in relation to its share (c.2%) of the obligations
under a defined benefit pension fund following a settlement in relation to
benefits payable by the scheme to past members. £1.1m of debts previously
provided for were collected during 2022 (2021: £4.3m impairment loss) and we
continue to pursue other amounts for which provisions have been made through
legal and commercial discussions. No costs were incurred in relation to
ongoing litigation and disputes, compared to £3.1m in 2021. One dispute was
settled in the year, with settlement proceeds covering the Group's costs.

 

Finance charges

The Group's net finance charges increased by £2.0m to £10.2m (2021: £8.2m).
Net bank interest payable increased from £6.0m to £8.1m during the year as a
result of the Group's higher leverage and interest rate rises. Non-cash
pension and lease liability charges are broadly in line with 2021 at £2.1m
(2021: £2.2m).

 

The Group's interest cover ratio, which is calculated by dividing underlying
operating profit by net finance charges (excluding IFRS16 finance charges) is
3.5 times (2021: 5.4 times), which compares to banking covenants that require
the ratio to be greater than 3.0 times.

 
Taxation

The Group has recognised an overall net tax debit in respect of continuing
operations of £5.5m in the year (2021: net tax credit of £0.8m). The
underlying tax charge for the year is £4.6m (2021: £10.1m) representing an
underlying effective tax rate of 28.4% (2021: 51.2%). Compared to the UK
Corporation Tax rate of 19%, the following principal factors have had an
adverse impact in 2022:

 

•     Higher effective tax rate in overseas jurisdictions (+14pps)

•     Losses incurred during 2021 but not provided for as a deferred tax
asset (+4pps)

•     Prior year overprovision (-8pps)

 

Tax on adjusting items is a net charge of £0.8m (2021: £10.9m credit). In
2021 this principally related to the recognition of a deferred tax asset in
the UK on certain fixed assets that were impaired in 2020.

 
Discontinued operations
The Group's JFN business, which provides services to the UK nuclear decommissioning market, was designated as Held for Sale at 31 December 2022 following the Board's decision to sell the business. The sale of the business completed on 3 March 2023, for proceeds of £3. The Group retained several legacy PCGs supporting the obligations of JFN. JFN's financial performance during 2022 deteriorated, with revenue 17.2% lower at £42.8m (2021: £51.7m) and significant challenges with one project resulting in additional costs and an operating loss of £7.3m (2021: operating loss £0.1m). A loss of £13.3m was recognised in relation to the remeasurement of the business' assets and liabilities in line with IFRS 5 'Non-current Assets Held for Sale', primarily relating to the impairment of goodwill (£8.1m), tangible fixed assets (£3.9m) and costs to sell of (£1.3m).

 

Dividend and EPS

The Board has not recommended dividends in 2022 or 2021 given the overall
financial position of the Group. The Board remains committed to reintroducing
a sustainable dividend policy at the right time. Basic and diluted earnings
per share are a loss of 22.1p, compared to a loss of 55.2p in 2021.

 

Cash flow and borrowings

The Group generated £44.5m (2021: £55.0m) from operating activities. This
includes the impact of a £2.6m working capital outflow as the Group built
inventory to satisfy higher demand for its products (£3.2m). Reductions in
debtors were broadly offset by reductions in creditors. Tax payments were in
line with last year at £8.1m (2021: £7.9m).

 

Cash flows from investing activities generated a £15.8m outflow (2021: £8.0m
outflow). Net cash proceeds from the sale of businesses and assets in 2022
were £17.3m, compared to £20.9m in 2021. Shortly after the balance sheet
date the Group collected US$24m from the sale of the Swordfish dive support
vessel. This was balanced against the deployment of £31.7m (2021: £28.2m) of
capital expenditure. The Board approved one significant capital project in the
year, being the investment in 24 newly designed, more energy efficient,
compressors to supplement the ScanTech Offshore business and its bubble
curtain offering in particular, in total a £9m commitment spread between 2022
and 2023. The compressors have been delivered in Q1 2023 in anticipation of
deployment during Q2 2023 on new projects in the US.

 

M&A activity in 2022 related to the payment of deferred consideration on
prior acquisitions, principally the Continental business in Brazil. M&A
payments in 2021 were principally in relation to the Subsea Engenuity
acquisition.

 

Financing costs increased in the year from £5.6m to £7.5m as interest rates
increased on variable rate borrowings and an interest rate swap that had been
placed in 2017 at ~0.7% matured and was replaced with a new five-year interest
rate swap at ~2.3%.

 

The Group's net debt, including all lease liabilities, remained stable at
£185.8m (2021: £185.6m). Within this, the net bank borrowing position
improved by £6.7m to £132.9m (2021: £139.6m).

 

Additional lease liabilities principally relate to a new charter vessel in the
Caribbean and the renewal of seven existing leases within the Tankships
division (see table A).

 

The Group's net debt for the purposes of its banking covenants consists of net
bank borrowings, finance lease liabilities (on an IAS17 basis), and bonds and
guarantees, as summarised in table B. On a covenants basis, net debt has
reduced by £13.7m. The ratio of net debt : EBITDA has improved slightly to
2.7 times (2021: 2.9 times), which compares to banking covenants requiring the
ratio to be less than 3.5 times (see table B).

 

Liquidity

The Group retained access to £247.5m of borrowing facilities during 2022,
unchanged from 31 December 2021. In April 2023 the Group agreed new borrowing
facilities with its lending banks of £210m with a maturity date of March
2025, which provides the Group with a stable financial platform from which to
execute its strategic plans. We expect to complete final documentation and to
satisfy remaining conditions before the long stop date of 7 June 2023. The
continued access to liquidity has been included as a Group Principal Risk (see
page 12) due to the relatively short-term nature of the new facilities.

 

 Table A
 £m                            2022     2021     Movement
 Bank net borrowings           (132.9)  (139.6)  6.7
 Finance leases (IAS17 basis)  (6.9)    (7.8)    0.9
 Right-of-use liabilities      (46.0)   (38.2)   (7.8)
 Net debt                      (185.8)  (185.6)  (0.2)

 

 

 Table B
 £m                            2022     2021     Movement
 Bank net borrowings           (132.9)  (139.6)  6.7
 Finance leases (IAS17 basis)  (6.9)    (7.8)    0.9
 Bonds and guarantees          (2.3)    (8.4)    6.1
 Net debt - covenants basis    (142.1)  (155.8)  13.7
 EBITDA - covenants basis      52.6     54.3
 Net debt : EBITDA             2.7      2.9

 

Balance sheet

The Group's net assets increased by £7.7m in the year to £218.3m (2021:
£210.6m). The loss for the year of £10.8m was offset by Other comprehensive
income of £18.1m, principally in relation to foreign exchange movements and
hedging (£12.4m) and an actuarial gain from the Group's defined benefit
pension fund of £5.8m in the year (net of tax), and other movements in
reserves of £0.1m.

 

Non-current assets

Non-current assets reduced by £12.7m in the year from £333.9m to £321.2m.
Goodwill reduced by £17.2m to £116.3m (31 December 2021: £133.5m) as a
result of business disposals £7.1m, held for sale transfer in relation to the
JFN business of £8.1m, impairment charges of £4.4m, offset by foreign
exchange differences of £2.4m. Intangible assets reduced to £8.2m from
£13.3m due to additions of £1.3m and disposals/transfers with a net book
value of £1.2m offset by amortisation charges of £5.2m.

 

Within Property, Plant and Equipment the Group invested £27.4m in additions.
This was offset by disposals with a net book value of £2.5m, depreciation of
£23.3m, the reclassification of assets to Assets Held for Sale of £5.8m, net
impairment charges of £0.7m and foreign exchange differences of £2.4m.

 

Right of use assets increased by £10.5m, principally as a result of movements
in the Group's Tankships fleet. The Sir John Fisher vessel, which is leased,
was delivered to the business in November 2022, resulting in the inclusion of
the associated right of use asset and lease liability. Depreciation of £12.6m
against vessels was provided in the normal course.

 

The Group has recognised a £5.5m asset in relation to the Group's Shore Staff
defined benefit pension scheme in accordance with IFRIC14 following movements
in actuarial assumptions. The Group continues to make deficit repair payments
in line with agreed profiles.

 

Current assets and current liabilities

The Group's net current assets reduced from £91.5m at 31 December 2021 to
£61.3m at 31 December 2022. There are a number of common factors affecting
the movements in these balances, which are summarised in the table below. The
current assets and liabilities of JFN have been reclassified to Assets Held
for Sale. In addition, businesses sold in December 2022 resulted in the sale
of the associated Balance Sheet assets and liabilities.

 

 £m                                                At 31 December 2021  Transfer to Assets Held for Sale  Balances sold as part of business disposals  Held for sale fixed asset adjustments  Movement excluding disposals and transfers  At 31 December 2022
 Inventory                                         49.0                 (0.7)                             (3.5)                                        -                                      5.0                                         49.8
 Trade and other receivables                       153.3                (10.5)                            (4.8)                                        -                                      10.2                                        148.2
 Net cash and borrowings                           34.4                 (2.8)                             (1.6)                                        -                                      (43.8)                                      (13.8)
 Trade and other payables                          (139.5)              13.7                              3.0                                          -                                      0.4                                         (122.4)
 Provisions                                        (2.0)                -                                 -                                            -                                      (3.3)                                       (5.3)
 Current tax                                       (4.5)                0.3                               -                                            -                                      2.3                                         (1.9)
 Lease liabilities                                 (9.9)                2.2                               0.4                                          -                                      (5.9)                                       (13.2)
 Assets held for sale                              10.7                 14.0                              -                                            11.5                                   -                                           36.2
 Liabilities associated with assets held for sale  -                    (16.3)                            -                                            -                                      -                                           (16.3)
 Net current assets                                91.5                 -                                 (6.5)                                        11.5                                   (35.2)                                      61.3

 

Inventory increased by £0.8m to £49.8m (31 December 2021: £49.0m) due
principally to an increase in production levels to keep pace with demand,
offset by inventory sold as part of the businesses disposed of in the year.
Trade and other receivables reduced from £153.3m to £148.2m at 31 December
2022, again reflecting the impact of businesses sold in the year (£4.8m) and
the reclassification of JFN's receivables balances to Assets Held for Sale
(£10.5m), offset by an underlying increase relating to higher revenues
outstanding from Q4 trading. A net credit to the Income Statement of £0.3m
was made in relation to impairment of trade receivables, a significant
improvement from the £7.3m provided for in 2021. Balances of £8.4m (2021:
£7.8m) that had previously been provided for were cleared from the debtors
ledger as no recovery is expected. These adjustments had no effect on the
Income Statement.

 

 

Within net current assets, the Group's cash, overdraft and borrowings were a
net liability of £13.8m (31 December 2021: net asset of £34.4m). This
reduction in the net current asset position is principally due to the
inclusion of one revolving credit facility balance (c.£45.5m drawn at 31
December 2022) within current liabilities as the facility agreement matures in
October 2023.

 

Trade and other payables, excluding movements relating to reclassifications
and sales, remained broadly flat in the year. Provisions due within one year
increased by £3.3m, reflecting increases in warranty and foreign offset
agreement provisions in the year. Lease liabilities increased following the
renewal of property leases and additional vessel leases.

 

Assets held for sale increased from £10.7m to £36.2m at 31 December 2022.
The balance relates to the Swordfish (£18.5m), which is an increase of £7.7m
in the year following agreement having been reached to sell the vessel in
December 2022), JFN's assets of £16.3m (£14.0m current assets and £2.3m of
fixed assets) and £1.5m relating to certain assets in Singapore. Liabilities
associated with assets held for sale of £16.3m relate to JFN.

 

Non-current liabilities

Long-term bank borrowings reduced to £121.8m (2021: £173.9m) during the
year, partly as a result of one revolving credit facility being disclosed as a
current liability at 31 December 2022 as discussed above. Net pension
liabilities, as measured under IAS 19, reduced to £0.4m compared to £1.9m at
31 December 2021 in relation to the Group's portion of multi-employer schemes.

 

Financial reporting, looking forward

The Group has implemented a new divisional structure, effective 1 January
2023. The Group's businesses are being organised into three divisions: Energy,
Defence and Maritime Transport. This change will be reflected in the Group's
2023 segmental reporting in line with the requirements of IFRS8. The Group
will also adopt IFRS 17 from 1 January 2023, the effect of which is being
finalised.

 

 

Principal risks and uncertainties

 

The Board has considered the principal risks that may affect our business. Two
new principal risks have been identified during the year, for which additional
detail is provided in the tables below. A full description of all principal
risks and uncertainties, the changes during 2022, and their management and
mitigation as well as emerging risks will be set out in the 2022 Annual Report
and Accounts.

 

 1.NEW RISK: Group transformation risk
 Nature:                                                                         Potential impact:                                                          Mitigation:
 The Group is embarking on a period of significant simplification and            ·    The change management process may disrupt core business delivery      ·      An Operational Excellence team has been established, with a clear
 integration, carrying the risk of disruption and/or distraction to its core     activities if roles and responsibilities are not clear                     remit
 activities if not managed well.

                                                                                 ·    Staff may become distracted by the change process                     ·      Objectives have been set and cascaded through the organisation to
                                                                                                                                                            ensure priorities are clear across the Group

                                                                                                                                                            ·      Executive Committee oversight and escalation process has been
                                                                                                                                                            established
 Context:
 The Group has operated a largely decentralised operating model for a number of
 years. The Executive Committee sees opportunity to improve the efficient
 working of the Group by simplifying and integrating common functions. This is
 one of the Executive Committee's and Board's highest priorities for 2023 but
 will involve a significant amount of change in both the operating model and
 supporting functional activities of the Group. Strong project management and
 clarity on roles and responsibilities will be required to ensure that the
 delivery teams remain focused on the most important identified tasks.
 Movement:
 This risk is being separately disclosed for the first time in 2022. The Board
 recognises that all change management programmes contain risk and has made the
 management of this change process one of its highest priorities for 2023.
 Opportunity:
 The opportunity to simplify the Group's operating model, integrating common
 functions such as Supply Chain, Project Management, Engineering, Health &
 Safety is aimed at providing enhanced ways of working and operational
 efficiencies. It is also expected to support the simplification of the Group's
 legal entity structure and systems infrastructure.

 2.NEW RISK: Maintaining access to adequate funding
 Nature:                                                                         Potential impact:                                                          Mitigation:
 The Group relies on external sources of funding to ensure it has the financial  ·      The Group may not have access to adequate liquidity                 ·      Regular meetings are held with all lenders to provide trading and
 liquidity to fund its operations and future growth, without which there is a
                                                                          operational updates
 risk to the execution of the Group's strategy.                                  ·      Disposals of additional businesses may be required

                                                                          ·      Selection of third-party expert support to assist with
                                                                                 ·      The Group's reputation and ability to secure competitive            refinancing
                                                                                 contracts with suppliers and customers may be adversely impacted

                                                                                                                                                            ·      Ongoing dialogue with potential new lenders Refinancing
                                                                                                                                                            discussions concluded with existing lenders in April 2023

 Context:
 The Group has experienced three consecutive years of difficult trading
 conditions and financial results have been adversely impacted. The Group has
 made good progress in refinancing its borrowing facilities post year-end,
 though lenders have required security for the first time. The new facility
 matures in March 2025. Net debt as measured for the purposes of banking
 covenants has reduced in each of the last three years, however the ratio of
 net debt to EBITDA ("leverage") has remained above the Board's target level of
 1-1.5x. At 31 December 2022 leverage was 2.7x (2021: 2.9x; 2020: 2.8x; 2019:
 2.7x).
 Movement:
 This risk is being separately disclosed for the first time in 2022 due to the
 ongoing challenges of ensuring adequate liquidity at competitive pricing.
 Opportunity:
 The Group has taken the opportunity to simplify and right-size its borrowing
 facilities through to March 2025 to provide additional certainty to all
 stakeholders.

 

 

 Other principal risks - unchanged from 2021

·   Health and safety risk

·   Cyber security risk

·   Operating in emerging markets

·   Climate change

·   Contractual risk

·   Project delivery risk

·   Recruitment and retention of key staff

·   Financial risk

·   Pandemic risk

 

 

Directors' Responsibilities

 

The following is an extract of the full statement prepared in connection with
the Company's Annual Report and Accounts for the year ended 31 December
2022.

 

The Directors of the Company confirm that, to the best of their knowledge:

 

·      the financial statements, prepared in accordance with the
applicable set of accounting standards, give a true and fair view of the
assets, liabilities, financial position and profit or loss of the Company and
the undertakings included in the consolidation taken as a whole; and

 

·      the Strategic report and the Directors' report include a fair
review of the development and performance of the business and the position of
the Company and the undertakings included in the consolidation taken as a
whole, together with a description of the principal risks and uncertainties
that they face.

 

The Directors of James Fisher and Sons plc and their respective
responsibilities are set out in the 2022 Annual Report and Accounts.

 

The responsibility statement was approved by the Board on 28 April 2023 and
signed on its behalf by:

 

 

 J Vernet                 D Kennedy
 Chief Executive Officer  Chief Financial Officer
 28 April 2023

 

 

 

CONSOLIDATED INCOME STATEMENT

for the year ended 31 December 2022

 

                                                                        Year ended             Year ended
                                                             31 December 2022       31 December 2021
                                                                                               restated*
                                                                        Total                  Total
                                                             Notes      £m                     £m
 Continuing operations
 Revenue                                                     3          478.1                  442.4
 Cost of sales                                                          (350.9)                (338.8)
 Gross profit                                                           127.2                  103.6
 Administrative expenses                                                (104.4)                (118.9)
 Impairment of trade and other receivables                              0.3                    (7.3)
 Share of post-tax results of associates                                1.6                    1.9
 Operating profit/(loss)                                                24.7                   (20.7)
 Finance income                                              3          0.7                    0.3
 Finance expense                                             3          (10.9)                 (8.5)
 Profit/(loss) before taxation                                          14.5                   (28.9)
 Income tax                                                  5          (5.5)                  0.8
 Profit/(loss) for the year from continuing operations                  9.0                    (28.1)

 Loss for the year from discontinued operations, net of tax  4          (19.8)                 (0.1)
 Loss for the year                                                      (10.8)                 (28.2)

 Attributable to:
 Owners of the Company                                                  (11.1)                 (27.8)
 Non-controlling interests                                              0.3                    (0.4)
                                                                        (10.8)                 (28.2)

 Loss per share                                                         pence                  pence
 Basic                                                       6          (22.1)                 (55.2)
 Diluted                                                     6          (22.1)                 (55.2)

 Loss per share - continuing activities                                 pence                  pence
 Basic                                                       6          17.4                   (55.0)
 Diluted                                                     6          17.4                   (55.0)

 

 

* 2021 results are restated due to a business classified as discontinued
operations - see Note 4. The presentation of the consolidated income statement
has been amended to include a line item 'impairment of trade and other
receivables' and for removal of columns headed 'separately disclosed items' in
the 2021 Annual Report - see Note 1: Presentation of financial statements.

 

 

 

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME

for the year ended 31 December 2022

 

                                                                                                Year ended             Year ended
                                                                                     31 December 2022       31 December 2021
 Notes                                                                                          £m                     £m

 Loss for the year                                                                              (10.8)                 (28.2)
 Other comprehensive income:
 Items that will not be classified to the income statement
 Actuarial gain in defined benefit pension schemes                                              7.1                    6.3
 Tax on items that will not be reclassified                                                     (1.3)                  (0.5)
                                                                                                5.8                    5.8
 Items that may be reclassified to the income statement
 Exchange differences on foreign currency net investments                                       8.8                    (2.6)
 Effective portion of changes in fair value of cash flow hedges                                 3.6                    (2.6)
 Effective portion of changes in fair value of cash flow hedges in joint                        0.4                    0.3
 ventures
 Net changes in fair value of cash flow hedges transferred to income statement                  0.6                    0.3
 Tax on items that may be reclassified                                                          (1.1)                  0.4
                                                                                                12.3                   (4.2)
 Total other comprehensive income for the year                                                  18.1                   1.6
 Total comprehensive income for the year                                                        7.3                    (26.6)

 Attributable to:
 Owners of the Company                                                                          6.9                    (26.1)
 Non-controlling interests                                                                      0.4                    (0.5)
                                                                                                7.3                    (26.6)

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 at 31 December 2022

 

                                                                                      31 December 2022  31 December 2021
                                                                           Notes      £m                           £m
                                                                                                                   restated*
 Non-current assets
 Goodwill                                                                             116.3                        133.5
 Other intangible assets                                                              8.2                          13.3
 Property, plant and equipment                                                        119.7                        122.2
 Right-of-use assets                                                                  52.3                         41.8
 Investment in joint ventures                                                         8.7                          8.0
 Other investments                                                                    1.4                          1.4
 Retirement benefit surplus                                                           5.5                          -
 Other receivables                                                                    0.7                          4.1
 Deferred tax assets                                                                  8.4                          9.6
                                                                                      321.2                        333.9

 Current assets
 Inventories                                                                          49.8                         49.0
 Trade and other receivables                                                          148.2                        153.3
 Assets held for sale                                                      8          36.2                         10.7
 Cash and cash equivalents                                                 10         53.6                         68.0
                                                                                      287.8                        281.0

 Current liabilities
 Trade and other payables                                                             (122.4)                      (139.5)
 Provisions                                                                           (5.3)                        (2.0)
 Liabilities associated with assets held for sale                                     (16.3)                       -
 Current tax                                                                          (1.9)                        (4.5)
 Borrowings                                                                10         (67.4)                       (33.6)
 Lease liabilities                                                                    (13.2)                       (9.9)
                                                                                      (226.5)                      (189.5)
 Net current assets                                                                   61.3                         91.5
 Total assets less current liabilities                                                382.5                        425.4
 Non-current liabilities
 Other payables                                                                       (0.5)                        (1.3)
 Provisions                                                                           (1.4)                        (1.1)
 Retirement benefit obligations                                            9          (0.4)                        (1.9)
 Cumulative preference shares                                                         (0.1)                        (0.1)
 Borrowings                                                                           (121.8)                      (173.9)
 Lease liabilities                                                                    (39.7)                       (36.1)
 Deferred tax liabilities                                                             (0.3)                        (0.4)
                                                                                      (164.2)                      (214.8)
 Net assets                                                                           218.3                        210.6

 Equity
 Called up share capital                                                   11         12.6                         12.6
 Share premium                                                                        26.8                         26.8
 Treasury shares                                                                      (0.6)                        (0.6)
 Other reserves                                                                       (6.8)                        (20.4)
 Retained earnings                                                                    185.8                        191.5
 Total shareholders equity                                                            217.8                        209.9
 Non-controlling interests                                                            0.5                          0.7
 Total equity                                                                         218.3                        210.6

 

* Non-current other receivables, Current trade and other receivables and
Current trade and other payables have been restated for the 2021 comparative
period (see Note 1).

 

 

 

CONSOLIDATED CASH FLOW STATEMENT

for the year ended 31 December 2022

 

                                                                                                       31 December 2022      31 December 2021
                                                                                                                             restated*
                                                                      Notes                            £m                    £m
 (Loss)/profit for the year                                                                            (10.8)                (28.2)
 Tax (credit)/charge                                                                                   4.7                   (0.8)
 Adjustments to reconcile (loss)/profit before tax to net cash flows
      Depreciation and amortisation                                                                    41.1                  44.2
  Impairments                                                                                          0.7                   38.4
      Loss on remeasurement to fair value less costs to sell          4                                13.3                  -
      Net finance expense/(income)                                                                     10.3                  8.3
     (Gain)/loss on disposal of businesses, net of disposal costs                                      (2.5)                 0.2
      Other non-cash items                                                                             (1.7)                 (1.0)
 (Increase) in inventories                                                                             (3.2)                 (2.7)
 Decrease/(increase) in trade and other receivables                                                    2.5                   (5.1)
 (Decrease)/increase in trade and other payables                                                       (1.9)                 11.8
 Defined benefit pension cash contributions less service cost                                          0.1                   (2.2)
 Cash generated from operations*                                                                       52.6                  62.9
 Income tax payments                                                                                   (8.1)                 (7.9)
 Cash flow from operating activities                                                                   44.5                  55.0

 Investing activities
 Dividends from joint venture undertakings                                                             1.7                   1.6
 Proceeds from the disposal of a subsidiary, net of cash disposed                                      15.1                  6.2
 Proceeds from the disposal of property, plant and equipment                                           2.2                   14.7
 Finance income                                                                                        0.8                   0.3
 Acquisition of subsidiaries, net of cash acquired                                                     (2.6)                 (1.1)
 Acquisition of property, plant and equipment                                                          (31.7)                (28.2)
 Development expenditure                                                                               (1.3)                 (1.5)
 Cash flows used in investing activities                                                               (15.8)                (8.0)

 Financing activities
 Proceeds from the issue of share capital                                                              -                     0.1
 Finance costs                                                                                         (7.5)                 (5.6)
 Acquisition of non-controlling interests (NCI)                                                        (1.5)                 -
 Net purchase of own shares by Employee Share Ownership Trust                                          -                     (0.5)
 Purchase of own shares for LTIP vesting                                                               -                     (0.5)
 Capital element of lease repayments                                                                   (14.5)                (13.7)
 Proceeds from borrowings                                                                              166.0                 205.0
 Repayment of borrowings                                                                               (182.6)               (210.9)
 Cash flows used in financing activities                                                               (40.1)                (26.1)

 Net increase in cash and cash equivalents                            10                               (11.4)                20.9
 Cash and cash equivalents at 1 January                                                                34.5                  13.5
 Net foreign exchange differences                                                                      2.5                   0.1
 Cash transferred to asset held for sale                                                               (2.8)                 -
 Cash and cash equivalents at 31 December                                                              22.8                  34.5

 

* Cash generated from operations for the year ended 31 December 2021 has been
re-presented to reallocate 'separately disclosed items' within cash generated
from operations.  In addition, £6.1m prepayments related to the acquisition
of property, plant and equipment has been reclassified from trade and other
receivables (see Note 1). Proceeds from borrowings and repayment of borrowings
have also been restated (Note 1).

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 December 2022

 

                                                                                                                                                          Total            Non-
 Share                                                                 Share                 Retained              Other          Treasury       shareholders      controlling     Total
                                                            capital    premium               earnings              reserves       shares                  equity   interests       equity
                                                            £m                    £m                    £m                £m             £m               £m               £m            £m
 At 1 January 2021                                          12.6                  26.7                  214.6             (16.5)         (0.2)            237.2            0.7           237.9
 Loss for the year                                          -                     -                     (27.8)            -              -                (27.8)           (0.4)         (28.2)
 Other comprehensive income                                 -                     -                     5.8               (4.1)          -                1.7              (0.1)         1.6
 Contributions by and distributions to owners:
 Remeasurement of non-controlling interest put option       -                     -                     -                 0.2            -                0.2              -             0.2
 Changes in ownership interest without a change in control  -                     -                     (0.7)             -              -                (0.7)            0.5           (0.2)
 Share based payments                                       -                     -                     0.3               -              -                0.3              -             0.3
 Tax effect of share based payments                         -                     -                     (0.1)             -              -                (0.1)            -             (0.1)
 Purchase of shares by ESOT                                 -                     -                     -                 -              (0.5)            (0.5)            -             (0.5)
 Notional purchase of own shares                            -                     -                     (0.5)             -              -                (0.5)            -             (0.5)
 Arising on the issue of shares                             -                     0.1                   -                 -              -                0.1              -             0.1
 Transfer                                                   -                     -                     (0.1)             -              0.1              -                -             -
 At 31 December 2021                                        12.6                  26.8                  191.5             (20.4)         (0.6)            209.9            0.7           210.6
 Loss for the year                                          -                     -                     (11.1)            -              -                (11.1)           0.3           (10.8)
 Other comprehensive income                                 -                     -                     5.8               12.2           -                18.0             0.1           18.1
 Contributions by and distributions to owners:
 Remeasurement of non-controlling interest put option       -                     -                     -                 1.4            -                1.4              -             1.4
 Changes in ownership interest without a change in control  -                     -                     (0.9)             -              -                (0.9)            (0.6)         (1.5)
 Share based payments                                       -                     -                     0.5               -              -                0.5              -             0.5
 At 31 December 2022                                        12.6                  26.8                  185.8             (6.8)          (0.6)            217.8            0.5           218.3

 Other reserve movements
                                                                                                                          Translation            Hedging           Put option
                                                                                                                                  reserve        reserve            liability      Total
 Other reserves                                                                                                                          £m               £m               £m            £m
 At 1 January 2021                                                                                                                       (14.3)           0.5              (2.7)         (16.5)
 Other comprehensive income                                                                                                              (2.6)            (1.5)            -             (4.1)
 Remeasurement of non-controlling interest put option                                                                                    -                -                0.2           0.2
 At 31 December 2021                                                                                                                     (16.9)           (1.0)            (2.5)         (20.4)
 Other comprehensive income                                                                                                              8.7              3.5              -             12.2
 Remeasurement of non-controlling interest put option                                                                                    -                -                1.4           1.4
 At 31 December 2022                                                                                                                     (8.2)            2.5              (1.1)         (6.8)

 

 

 

NOTES TO THE PRELIMINARY RESULTS

 

1.       General information

 

James Fisher and Sons plc (the Company) is a public limited company registered
and domiciled in England and Wales and listed on the London Stock Exchange.
The consolidated financial statements comprise the financial statements of the
Company, its subsidiary undertakings and its interest in associates and
jointly controlled entities (together the Group), for the year ended 31
December 2022. The Company's shares are listed on the London Stock Exchange.
The Company and consolidated financial statements were approved for
publication by the Directors on 28 April 2023.

 

The financial information set out above does not constitute the company's
statutory accounts for the years ended 31 December 2022 or 2021. The financial
information for 2021 is derived from the statutory accounts for 2021 which
have been delivered to the registrar of companies. The auditor has reported on
the 2021 accounts; their report was (i) unqualified, (ii) did not include a
reference to any matters to which the auditor drew attention by way of
emphasis without qualifying their report and (iii) did not contain a statement
under section 498 (2) or (3) of the Companies Act 2006. The statutory accounts
for 2022 will be finalised on the basis of the financial information presented
by the directors in this preliminary announcement. Those statutory accounts
for 2022 are expected to include reference to a material uncertainty relating
to going concern (as referred to below) and the auditor's report on those
accounts is expected to include reference to a matter to which the auditor
draws attention by way of emphasis without qualifying their report in respect
of that material uncertainty related to going concern. Those statutory
accounts will be delivered to the registrar of companies in due course.

 

Presentation of financial statements

As part of an ongoing review of the financial statements for the year ended 31
December 2021 by the FRC's Corporate Reporting Review Team, the presentation
of the consolidated income statement has been amended to include a line item
for 'impairment of trade and other receivables'. The 2021 comparative has been
amended to reclassify £7.3m which was previously within administrative
expenses and disclosed within Note 29.  There was no impact on profit. In
addition two prior year adjustments were identified in relation to the
presentation of contract assets and contract liabilities (see Balance sheet
prior year restatements below).

 

The Income statement presentation has been amended to remove the 'before
separately disclosed items' and 'separately disclosed items' columns presented
in the 2021 Annual report and accounts. This change was made to simplify the
income statement presentation and show alternative performance measures
previously included within 'separately disclosed items' in Note 2.1. Any
material items disclosed under IAS1 are shown separately. There has been no
change to continuing results for revenue, gross margin and operating profit.

 

The FRC's review was based on the annual report and accounts and did not
benefit from detailed knowledge of the business or an understanding of the
underlying transactions entered into. It was, however, conducted by staff of
the FRC who have an understanding of the relevant legal and accounting
framework. Please note that the review carried out by the FRC provides no
assurance that the Annual Report and Accounts were correct in all material
respects. The FRC's role is not to verify the information provided but to
consider compliance with reporting requirements.

 

Balance sheet prior year restatements

In the prior year a contract asset and corresponding contract liability of
£6m was recognised in respect of what was understood to be a commission
payment for which there was considered to be an obligation to make payments
over a number of years. It is now recognised by the Directors from further
analysis of the underlying agreement that these costs relate to services that
will be performed over a number of years which are cancellable under the
agreement. The Directors do not consider there to be a contractual obligation
under the agreement and therefore have restated the comparatives to
derecognise the contract liability and therefore the corresponding asset.
This change in presentation within the Consolidated statement of financial
position has no effect on the profit of the Group or Company, the cash
position of the Group or Company in their balance sheets and has no further
impact on the Group's or Company's financial statements. The effect of the
restatement on the Consolidated statement of financial position in respect of
the comparative amount for the year ended 31 December 2021 is set out below.

 

In the prior year other payables of £4.8m was recognised in respect of a pain
provision. It is now recognised by the Directors that this pain provision
should have been presented as a reduction in contract assets to represent a
single net position on one contract. This change in presentation within the
Consolidated statement of financial position has no effect on the profit of
the Group or Company, the cash position of the Group or Company in their
balance sheets and has no further impact on the Group's or Company's financial
statements. The effect of the restatement on the Consolidated statement of
financial position in respect of the comparative amount for the year ended 31
December 2021 is set out below.

 

 

 

                                        31 Dec 2021                          31 Dec 2021
                                        As reported  Adjustment  Adjustment  Restated
                                        £m           £m          £m          £m
 Prepayments                            9.8          -           0.8         10.6
 Contract assets                        60.3         (4.8)       -           55.5
 Current trade and other receivables    157.3        (4.8)       0.8         153.3
 Current assets                         285.0        (4.8)       0.8         281.0
 Contract assets                        6.0          -           (6.0)       -
 Non-current other receivables          10.1         -           (6.0)       4.1
 Non-current assets                     339.9        -           (6.0)       333.9
 Accruals                               (72.0)       -           5.2         (66.8)
 Other payables                         (15.2)       4.8         -           (10.4)
 Current liabilities                    (199.5)      4.8         5.2         (189.5)
 Total assets less current liabilities  425.4        -           -           425.4

 

Cash flow prior year restatement

The movement in trade and other receivables presented in the prior year
Consolidated cash flow statement included prepayments in respect of the
acquisition of property, plant and equipment of £6.1m.

It is now recognised by the Directors that the movement in trade and other
receivables in respect of this prepayment of £6.1m presented within the
Consolidated cash flow statement for the year ended 31 December 2021 was
incorrectly presented within 'cash flows from operating activities' when it
should have been included within 'cash flows from investing activities'.

In preparing the Consolidated cash flow statement for the year ended 31
December 2022, the Directors have therefore restated the comparative amounts
to now present the movement in trade and other receivables of £6.1m in
respect of prepayments in relation to the acquisition of property, plant and
equipment within cash flows from investing activities. This change in
presentation within the Consolidated cash flow statement has no effect on the
cash position of the Group or Company in their balance sheets and has no
further impact on the Group's or Company's financial statements.

The effect of the restatement on the Consolidated cash flow statement in
respect of the comparative amount for the year ended 31 December 2021 is set
out below:

 

                                                     Group consolidated cash flow statement
                                                     31 Dec 2021           31 Dec 2021
                                                     As reported           Restated
                                                     £m                    £m
 Decrease/(increase) in trade and other receivables  (11.2)                (5.1)
 Cash flow from operating activities                 48.9                  55.0

 Acquisition of property, plant and equipment        (22.1)                (28.2)
 Cash flows from/(used in) investing activities      (1.9)                 (8.0)

 

Gross up of drawdowns and repayments of external borrowings

The proceeds from and repayments of borrowings had been incorrectly calculated
in the prior year Group and Company cash flow statement. In preparing the
Group and Company cash flow statement for the year ended 31 December 2022, the
Directors have restated the comparative amounts to show the proceeds from and
repayments of borrowings as gross balances in line with IAS 7.21.

This change in presentation within the Group and Company cash flow statement
has no effect on the cash position of the Group or Company in its balance
sheet and has no further impact on the Group or Company's financial
statements. The effect of the restatement on the Consolidated and Company cash
flow statement in respect of the comparative amount for the year ended 31
December 2021 is set out below.

 

                                          Group consolidated cash flow statement      Company cash flow statement
                                          31 Dec 2021           31 Dec 2021           31 Dec 2021     31 Dec 2021
                                          As reported           Restated              As reported     Restated
                                          £m                    £m                    £m              £m
 Proceeds from borrowings                 84.0                  205.0                 -               205.0
 Repayment of borrowings                  (89.9)                (210.9)               (5.7)           (210.7)
 Cash flows used in financing activities  (26.1)                (26.1)                (11.5)          (11.5)

 

 

 

Gross up of subsidiary loans

The net loans advanced to subsidiaries presented in the prior year Company's
cash flow statement included the net position of the loans made to and from
subsidiaries instead of the gross cash receipts and payments. In preparing the
Company's cash flow statement for the year ended 31 December 2022, the
Directors have restated the comparative amounts to show the loans advance to
and repaid from subsidiaries separately in line with IAS 7.21.

 

This change in presentation within the Company cash flow statement has no
effect on the cash position of the Company in its balance sheet and has no
further impact on the Company's financial statements. The effect of the
restatement on the Company cash flow statement in respect of the comparative
amount for the year ended 31 December 2021 is set out below.

 

 

                                                   Company

                                                   cash flow statement
                                                   31 Dec 2021  31 Dec 2021
                                                   As reported  Restated
                                                   £m           £m
 Loans advanced to subsidiaries                    -            (49.9)
 Loans repaid from subsidiaries                    19.4         69.3
 Cash flows from/(used in) investing activities    30.5         30.5

 

 

Going concern

 

In determining the appropriate basis of preparation of the financial
statements for the year ended 31 December 2022, the Board is required to
consider whether the Group and Parent Company can continue in operational
existence for a period of at least 12 months from the date of approval of the
Financial Statements. The Board has concluded that it is appropriate to adopt
the going concern basis, having undertaken a rigorous assessment of the
financial forecasts, key uncertainties and sensitivities, as set out below.

 

The Group had £88.0m of undrawn committed facilities at 31 December 2022 (31
December 2021: £111.5m). At 31 December 2022, the Group had £247.5m of
committed facilities (31 December 2021: £287.5m). £40.0m of revolving credit
facilities which existed at 31 December 2021 were due for renewal in July
2022, however the Board did not pursue the renewal of this facility given the
significant liquidity headroom.

 

Following the sale of James Fisher Nuclear in March 2023, the Group retained
several legacy parent company guarantees supporting the obligations of JFN
(the "PCGs"). The retention of the PCGs required consent under the Group's
debt facilities prior to the sale of JFN, which was not obtained at the
time. This resulted in the Group needing to obtain waivers in respect of the
PCG and accelerating its refinancing process. As at the date of this report,
the Group has received commitment letters from all of its six lenders to enter
into a single Revolving Credit Facility for facilities of £210m. In addition,
the Group has an agreed long-form term sheet, together with agreed principles
to govern security and inter-creditor arrangements. The Group and lenders have
agreed a long-stop date of 7 June to complete the necessary next steps that
will allow the new RCF to be drawn. The agreed term sheet contains conditions
subsequent, including finalisation of the security package, the execution of
which is not entirely within the Group's control.  The existing waiver in
respect of the technical restriction on parent company guarantees relating to
the disposal of James Fisher Nuclear remains in place until 7 June 2023, the
agreed long-stop date, and the Group expects to complete the refinancing by
this date.

 

The key terms of the new facility agreement are:

 

-     Maturity date: 31 March 2025.

-     Net debt/EBITDA covenant (measured quarterly): 3.5x for 30 June and
30 September 2023, 3.25x for 31 December 2023 and 31 March 2024, 3x for 31
March 2024, 2.75x for 30 June 2024 and 2.5x thereafter.

-     Interest cover covenant (measured quarterly): 2.5x in June and
September 2023, 1.75x in December 2023 and March 2024, 2x in June and
September 2024, 2.5x in December 2023 and 2.75x in March 2025.

-     Scheduled amortisation of: £15m on 30 September 2023, £10m on 31
December 2023 and £10m on 30 June 2024.

-     Minimum liquidity requirement: £10m.

 

The Group has been in compliance with the requirements of its financial
covenants under the existing agreement and remained so at the 31 December 2022
measurement date.

 

Going concern assessment period

Accounting standards require the directors to make an assessment of the
company's ability to continue to operate as a going concern for at least 12
months from the date of approval of the financial statements. The Board has
considered an appropriate period for going concern assessment taking into
account any known liquidity events that will occur after the 12 months period.
Given that the refinancing is agreed with the completion expected in the
coming weeks, the directors concluded that the 12 months going concern
assessment period is appropriate.

 

Board assessment

 

Base case

The Group continues to closely monitor and manage its liquidity and covenants
compliance. The Group has prepared base case cash flow forecasts that
demonstrate the Board's best estimate for the going concern assessment period,
taking into account the wider macro-economic environment such as increases in
the base interest rate. The Board believes that in the preparation of the base
case it has taken into account some potential downside risks to business
performance, including the likelihood of winning major new contracts, ongoing
project delivery risks and timing of contract cashflows. The base plan does
not include any further disposals or acquisitions. The base case demonstrated
the Company would have headroom against its facilities and would comply with
covenants over the going concern period.

 

Severe but plausible downside scenario

The Group also modelled severe but plausible downside scenarios in which the
Board has taken account of the following:

 

-     trading downside risks, which assume the Group is not successful in
delivering the anticipated profitability levels due to risks associated with
contract wins and/or delays and forecast margins achievement resulting in
operating profit reduction of 10% in 2023 and 25% in 2024;

-     cash inflow disruptions that may result from late payments from
customers or project delivery challenges resulting in £20m cash receipts
reduction evenly spread over the going concern period;

-     further increase in interest rates of 50bps.

 

The above scenarios, individually and combined, demonstrated sufficient
liquidity headroom and covenants compliance.

 

Conclusion

Based on their assessment, the Directors believe it remains appropriate to
prepare the financial statements on a going concern basis. However, the
Directors recognise that the finalisation of the outstanding areas in order to
complete refinancing are not totally in the direct control of the Group. This
gives rise to a material uncertainty, as defined in the accounting standards,
relating to material events and circumstances which may cast significant doubt
on the Group's ability continue as a going concern and to realise its assets
and discharge its liabilities in the normal course of business. The Group,
however, expects that the refinancing will be completed in the coming weeks.
The financial statements do not include any adjustments that would result from
the basis of preparation being inappropriate.

 

2.         Alternative performance measures

 

The Group uses a number of alternative (non-Generally Accepted Accounting
Practice (non-GAAP)) performance measures which are not defined within IFRS.
The alternative performance measures (APMs) should be considered in addition
to and not as a substitute or superior to the information presented in
accordance with IFRS, as APMs may not be directly comparable with similar
measures used by other companies.

 

The Group believes that APMs, when considered together with IFRS results,
provide the readers of the financial statements with complementary information
to better understand and compare the financial performance and position of the
Group from period to period. The adjustments are usually items that are
significant in size and/or non-recurring in nature. These measures are also
used by management for planning, reporting and performance management
purposes. Some of the measures form part of the covenant ratios calculation
required under the terms of the Group's loan agreements.

 

As APMs include the benefits of restructuring programmes or use of the
acquired intangible assets but exclude certain significant costs, such as
amortisation of intangible assets, litigation, material restructuring and
transaction items, they should not be regarded as a complete picture of the
Group's financial performance, which is presented in its IFRS results. The
exclusion of adjusting items may result in underlying profits/(losses) being
materially higher or lower than IFRS earnings.

 

During the year a review has been performed to determine which APMs are most
relevant to users of the financial results. As a consequence, some measures
have been removed (including underlying  dividend cover and underlying cash
conversion) and a leverage (replacing underlying net borrowings) and interest
cover APMs have been added with a view to increase reliance on statutory
measures and reduce the number of APMs. The following APMs are referred to in
the Annual Report and Accounts and described in the following paragraphs.

 

2.1        Underlying operating profit

Underlying operating profit is defined as operating profit from continuing and
discontinued operations (see Note 4) adjusted for acquisition related income
and expense (amortisation or impairment of acquired intangible assets,
acquisition expenses, adjustments to contingent consideration), the costs of a
material restructuring, litigation, asset impairment and profit,/loss relating
to the sale of businesses or any other significant one-off adjustments to
income or expenses ("adjusting items").

 

Underlying operating profit is used as a basis for net debt/EBITDA and
interest cover covenant calculation, required under the terms of the Group's
loan agreements. This APM is also used internally to measure the Group's
performance against previous years and budgets, as the adjusting items
fluctuate year on year and may be unknown at the time of budgeting.

 

 

                                                                      Continuing operations
 2022                                                                 As         Amortisation   Impairment charges / (reversals)  Specific trade receivables provision  Restructuring  Disposal of businesses and assets  Other / Tax  Underlying results  Discontinued  Total underlying results

                                                                      reported   of acquired                                                                                                                                                               Operations

                                                                                  intangible

                                                                                  assets
 Continuing operations                                                £m         £m             £m                                £m                                    £m             £m                                 £m           £m                  £m            £m
 Revenue                                                              478.1      -              -                                 -                                     -              -                                  -            478.1               42.8          520.9
 Cost of sales                                                        (350.9)    -              (4.5)                             -                                     -              (0.9)                              -            (356.3)             (43.3)        (399.6)
 Gross profit                                                         127.2      -              (4.5)                             -                                     -              (0.9)                              -            121.8               (0.5)         121.3
 Administrative expenses                                              (104.4)    2.1            5.2                               -                                     1.7            (2.5)                              1.7          (96.2)              (6.9)         (103.1)
 Impairment of trade receivables                                      0.3        -              -                                 (1.1)                                 -              -                                  -            (0.8)               -             (0.8)
 Share of post-tax results of associates                              1.6        -               -                                -                                     -              -                                  -            1.6                 0.1           1.7
 Operating profit/(loss)                                              24.7       2.1            0.7                               (1.1)                                 1.7            (3.4)                              1.7          26.4                (7.3)         19.1
 Finance income                                                       0.7        -              -                                 -                                     -              -                                  -            0.7                 -             0.7
 Finance expense                                                      (10.9)     -              -                                 -                                     -              -                                  -            (10.9)              (0.1)         (11.0)
 Profit/(loss) before taxation                                        14.5       2.1            0.7                               (1.1)                                 1.7            (3.4)                              1.7          16.2                (7.4)         8.8
 Income tax                                                           (5.5)      -               -                                -                                     -              -                                  0.8          (4.6)               0.8           (3.8)
 Profit/(loss) for the year from continuing operations                9.0        2.1            0.7                               (1.1)                                 1.7            (3.4)                              2.5          11.6                (6.6)         5.0
 Discontinued operations
 (Loss)/profit for the year from discontinued operations, net of tax  (19.8)     -              -                                 -                                     -              -                                  -            (19.8)              19.8          -
 Profit/(loss) for the year                                           (10.8)     2.1            0.7                               (1.1)                                 1.7            (3.4)                              2.5          (8.2)               13.2          5.0
 Operating margin (%)                                                 5.2%                                                                                                                                                             5.5%                -17.0%        3.7%

 

 

 

 Segmental underlying operating profit is calculated as follows:
 Marine Support        10.1    1.5  (0.8)  (1.1)  0.4  (2.4)  0.2  7.9
 Specialist Technical  (2.6)   0.1  1.8    -      1.3  -      -    0.6
 Offshore Oil          14.7    0.5  -      -      -    -      -    15.2
 Tankships             9.9     -    (0.3)  -      -    (1.0)  -    8.6
 Corporate             (7.4)   -    -      -      -    -      1.5  (5.9)
 Continuing            24.7    2.1  0.7    (1.1)  1.7  (3.4)  1.7  26.4

 

During the year, adjusting items were in relation to the following matters:

 

Amortisation of acquired intangibles.

 

The impairment charges/(reversals) relate to goodwill, intangible and tangible
assets, and assets held for sale.

 

Specific trade receivables provision relates to a recovery of amounts provided
for in 2021 in relation to specific counterparty risk and receivables billed
over 12 months ago in relation to certain projects - see below 2021 table.

 

Restructuring costs relates to restructuring programmes completed during the
year by the Fendercare and JFD businesses.

 

Disposal of businesses and assets relates to the disposal during 2022 of James
Fisher Mimic Ltd, Prolec Ltd and Strainstall UK Ltd for £18.5m proceeds with
£4.3m gains less £1.8m costs of disposal. In addition, the Group has
recognised a gain of £0.9m on disposal of one of its vessels in the Tankships
division.

 

Other includes £1.5m past service cost recognised for the MNRPF scheme in
respect of ill health early retirement benefits.

 

 

 

 

 

 2021                                                                 Continuing operations
                                                                      As         Amortisation of acquired intangible assets  Impairment charges  Specific Trade receivables provision  Litigation  Disposal of businesses and assets  Other / Tax  Underlying results  Discontinued      Total underlying results

                                                                      reported                                                                                                                                                                                         operations
 Continuing operations                                                £m         £m                                          £m                  £m                                    £m          £m                                 £m           £m                  £m                £m
 Revenue                                                              442.4      -                                           -                   -                                     -           -                                  -            442.4               51.7              494.1
 Cost of sales                                                        (338.8)    -                                           11.0                 -                                     -           -                                  -           (327.8)             (45.8)            (373.6)
 Gross profit                                                         103.6      -                                           11.0                -                                     -                                                           114.6               5.9               120.5
 Administrative expenses                                              (118.9)    2.9                                         27.5                -                                     3.1         (0.1)                              -            (85.5)              (6.0)             (91.5)
 Impairment of trade receivables                                      (7.3)      -                                           -                   4.3                                   -           -                                  -            (3.0)               -                 (3.0)
 Share of post-tax results of associates                              1.9        -                                           -                   -                                     -           -                                  -            1.9                 0.1               2.0
 Operating profit/(loss)                                              (20.7)     2.9                                         38.5                4.3                                   3.1         (0.1)                              -            28.0                -                 28.0
 Finance income                                                       0.3        -                                           -                   -                                     -           -                                  -            0.3                 -                 0.3
 Finance expense                                                      (8.5)       -                                          -                   -                                      -          -                                  -            (8.5)               (0.1)             (8.6)
 Profit/(loss) before taxation                                        (28.9)     2.9                                         38.5                4.3                                   3.1         (0.1)                              -            19.8                (0.1)             19.7
 Income tax                                                           0.8        -                                           -                   -                                     -           -                                  (10.9)       (10.1)              -                 (10.1)
 Profit/(loss) for the year from continuing operations                (28.1)     2.9                                         38.5                4.3                                   3.1         (0.1)                              (10.9)       9.7                 (0.1)             9.6
 Discontinued operations
 (Loss)/profit for the year from discontinued operations, net of tax  (0.1)      -                                           -                   -                                     -           -                                  -            (0.1)               0.1               -
 Profit/(loss) for the year                                           (28.2)     2.9                                         38.5                4.3                                   3.1         (0.1)                              (10.9)       9.6                 -                 9.6
 Operating margin (%)                                                 (4.7%)                                                                                                                                                                       6.3%                0.1%              5.7%

 

 

 

 Segmental underlying operating profit is calculated as follows:
 Marine Support        (21.0)  2.3    18.3    2.4    3.1    (0.1)  -    5.0
 Specialist Technical  7.1     0.1    2.8     -      -      -      -    10.0
 Offshore Oil          (5.2)   0.5    13.9    1.9    -      -      -    11.1
 Tankships             1.3     -      3.5     -      -      -      -    4.8
 Corporate             (2.8)   -      -       -      -      -      -    (2.8)
 Continuing            (20.6)  2.9    38.5    4.3    3.1    (0.1)  -    28.1

 

 

 

During 2021, adjusting items were in relation to the following matters:

 

Amortisation of acquired intangibles.

 

The impairment charges relate to goodwill, intangible and tangible assets,
right-of-use assets and assets held for sale.

 

Specific trade receivables provision relates to amounts provided for specific
counterparty risk and receivables billed over 12 months ago in relation to
certain projects.

 

Litigation costs relates to matters described.

 

Disposal of businesses and assets relates to the disposal during 2021 of James
Fisher Testing Services Ltd which was sold for proceeds of £5.7m and resulted
in a gain of £0.5m; sale of James Fisher NDT Ltd for which proceeds were
£1.2m and loss on disposal of £0.7m; a gain of £0.3m on the disposal of the
Paladin Dive Support Vessel for US$17.3m in gross proceeds.

 

          2.2 Covenant EBITDA (Earnings before Interest, Tax,
Depreciation and Amortisation)

 

Covenant EBITDA is calculated in line with the Group's banking covenants. It
is defined as the underlying operating profit before interest, tax,
depreciation and amortisation, adjusted for impacts of IFRS 16.  The
covenants require that EBITDA is calculated excluding the effects of IFRS
16.  The IFRS 16 adjustment is calculated as a difference between ROU
depreciation and operating lease payments.

 

                                                          2022        2021
                                                          £m*         £m
 Underlying operating profit                              26.4        28.0
 Depreciation and amortisation                            40.3        44.2
 Less: Depreciation on right-of-use assets                (12.2)      (13.2)
           Amortisation of acquired intangibles           (2.1)       (2.9)
 IFRS 16 impact removed                                   0.2         (1.8)
 Covenant Ebitda                                          52.6        54.3

 

*Excludes discontinued operations

 

 

2.3 Leverage

Leverage is calculated in line with the Group's banking covenants. It is
defined as Covenant EBITDA divided by underlying net borrowings. Underlying
net borrowings is net borrowings including guarantees and excluding
right-of-use operating leases, which are the leases which would be considered
operating leases under IAS17, prior to the introduction of IFRS16. Guarantees
are those issued by a bank or financial institution to compensate a
stakeholder in the event of a Group company not fulfilling it's obligations in
the ordinary course of business in relation to either advance payments or
trade debtors.

 

                                      2022         2021
                                      £m           £m
 Net borrowings                       185.8        185.6
 Guarantees                           2.3          8.4
 Less: right-of-use operating leases  (46.0)       (38.2)
 Underlying Net borrowings            142.1        155.8
 Covenant Ebitda                      52.6         54.3
 Leverage                             2.7          2.9

 

2.4 Underlying Capital employed and Return on Capital Employed (ROCE)

Capital employed is defined as net assets less right-of-use assets, less cash
and cash equivalents and after adding back borrowings. Average capital
employed is adjusted for the timing of businesses acquired and after adding
back cumulative amortisation of customer relationships.  Segmental ROCE is
defined as the underlying operating profit, divided by average capital
employed.  Group ROCE, is defined as underlying operating profit, less
notional tax, calculated by multiplying the underlying effective tax rate by
the underlying operating profit, divided by average capital employed, as
calculated below. Group ROCE is a KPI that is used internally and externally
and forms part of performance conditions under the Group's LTIP scheme.

 

                                                    2022         2021
                                                    £m           £m
 Net assets                                         218.3        210.6
 Less right-of-use assets                           (52.3)       (41.8)
 Plus net borrowings                                185.8        185.6
 Capital employed                                   351.7        354.4
 Add: amortisation of customer relationships        1.7          2.4
                                                    353.4        356.8

 Underlying operating profit                        19.1         28.0
 Notional tax at the underlying effective tax rate  (5.1)        (14.3)
                                                    14.0         13.7
 Average capital employed                           355.1        377.4
 Return on average capital employed                 3.9%         3.6%

 

 

 

 Year ended 31 December 2022                  Marine   Specialist
                                              Support  Technical   Offshore Oil  Tankships
                                              £m       £m          £m            £m
 Net assets                                   119.4    83.9        102.8         34.0
 Less right-of-use assets                     (6.3)    (3.0)       (4.0)         (38.1)
 Plus net borrowings                          9.9      3.3         4.4           33.8
 Capital employed                             123.1    84.1        103.3         29.7
 Add: amortisation of customer relationships  1.6      0.1
                                              124.6    84.2        103.3         29.7

 Underlying operating profit                  7.9      (6.7)       15.2          8.6

 Average capital employed                     123.2    91.2        101.7         32.1
 Return on average capital employed           6.4%     (7.4%)      14.9%         26.8%

 Year ended 31 December 2021                  Marine   Specialist
                                              Support  Technical   Offshore Oil  Tankships
                                              £m       £m          £m            £m
 Net assets                                   114.8    97.7        100.0         36.0
 Less right-of-use assets                     (6.1)    (6.2)       (4.6)         (23.6)
 Plus net borrowings                          10.6     6.6         5.1           22.2
 Capital employed                             119.3    98.1        100.5         34.5
 Add: amortisation of customer relationships  2.6      0.1
                                              121.8    98.3        100.5         34.5

 Underlying operating profit                  5.0      9.9         11.1          4.8

 Average capital employed                     142.5    101.1       108.5         32.9
 Return on average capital employed           3.5%     9.8%        10.2%         14.7%

 

2.5 Interest cover

 

Interest cover is calculated in line with the Group's banking covenants. It is
defined as a ratio of underlying net operating profit, adjusted for IFRS16
impact, to covenant interest.

 

                                                                                 2022       2021
                                                                                 £m         £m
 Interest receivable on Short-term deposits less interest payable on bank loans  8.1        6.0
 Finance lease interest                                                          0.1        0.1
 Arrangement fees                                                                (1.0)      (1.2)
 Covenant interest                                                               7.2        4.9

 Underlying net operating profit                                                            28.0

                                                                                 26.4
 IFRS 16 impact removed                                                          (0.7)      (1.6)
                                                                                 25.7       26.4

 Interest cover                                                                  3.5        5.4

 

2.6 Underlying earnings per share

Underlying earnings per share (EPS) is calculated as the total of underlying
profit before tax, less income tax, but excluding the tax impact on adjusting
items, less profit attributable to non-controlling interests, divided by the
weighted average number of ordinary shares in issue during the year.
Underlying earnings per share is a performance condition used for the LTIP
schemes.

 

                                                             2022            2021
                                                             £m              £m

 Loss attributable to owners of the Company                  (11.1)          (27.8)
 Adjusting items                                             1.7             48.7
 Tax on adjusting items                                      0.8             (10.9)
 Underlying profit attributable to owners of the Company     (8.6)           10.0

 Basic weighted average number of shares (note 10)           50,345,989      50,345,477
 Diluted weighted average number of shares (note 10)         50,367,147      50,356,037
 Underlying basic earnings per share                         (17.1)          20.0
 Underlying diluted earnings per share                       (17.1)          20.0

 

 

3.     Segmental information

 

The Group has four operating segments reviewed by the Board: Marine Support,
Specialist Technical, Offshore Oil and Tankships.. Marine Support, Specialist
Technical and Offshore Oil are differentiated by markets and industries which
they serve.  The Tankships division is differentiated by the services which
they provide. The Board assess the performance of the segments based on
underlying operating profit, underlying operating margin and return on capital
employed. It considers that this information is the most relevant in
evaluating the performance of its segments relative to other entities which
operate in similar markets. Inter-segmental sales are made using prices
determined on an arms-length basis. Sector assets exclude cash, short-term
deposits and corporate assets that cannot reasonably be allocated to operating
segments.  Sector liabilities exclude borrowings, retirement benefit
obligations and corporate liabilities that cannot reasonably be allocated to
operating segments.

 

During the year, the Nuclear business (within Specialist Technical) has been
classified as held for sale and is shown as discontinued operations. The prior
year comparative has been restated.

 

 Year ended 31 December 2022         Marine   Specialist  Offshore                        Continuing  Discontinued
                                     Support  Technical   Oil       Tankships  Corporate  Total       Total         Total
                                     £m       £m          £m        £m         £m         £m          £m            £m
 Segmental revenue                   224.6    68.2        106.7     78.9       -          478.4       43.9          522.3
 Inter-segmental sales               (0.1)    (0.1)       (0.1)     -          -          (0.3)       (1.1)         (1.4)
 Revenue                             224.5    68.1        106.6     78.9       -          478.1       42.8          520.9

 Underlying operating profit/(loss)  7.9      0.6         15.2      8.6        (5.9)      26.4        (7.3)         19.1
 APMs (see Note 2)                   2.2      (3.2)       (0.5)     1.3        (1.5)      (1.7)       (13.3)        (15.0)
 Operating profit/(loss)             10.1     (2.6)       14.7      9.9        (7.4)      24.7        (20.6)        4.1
 Finance income                                                                           0.7         -             0.7
 Finance expense                                                                          (10.9)      -             (10.9)
 Profit/(loss) before tax                                                                 14.5        (20.6)        (6.2)
 Income tax                                                                               (5.5)       0.8           (4.7)
 Profit/(loss) for the year                                                               9.0         (19.8)        (10.8)

 Assets and liabilities
 Segmental assets                    188.1    114.4       131.4     86.5       63.6       584.0       16.3          600.3
 Investment in joint ventures        2.4      3.4         2.8       -          -          8.7         -             8.7
 Total assets                        190.5    117.8       134.2     86.5       63.6       592.7       16.3          609.0
 Segmental liabilities               (71.2)   (34.0)      (31.4)    (52.5)     (185.3)    (374.4)     (16.3)        (390.7)
                                     119.3    83.8        102.8     34.0       (121.7)    218.3       -             218.3
 Other segmental information
 Capital expenditure                 9.6      4.6         8.9       4.0        -          27.1        0.3           27.4
 Depreciation and amortisation       11.0     5.6         11.2      12.1       0.4        40.3        0.8           41.1

 

Revenue from continuing activities disclosed in the income statement is
comprised of goods and services of £372.3m (2021: £335.3m), services revenue
including operation of vessels and plant & equipment of £62.0m (2021:
£58.7m) and construction contract income of £33.5m (2021: £38.6m).  These
revenues are accounted for under IFRS 15: Revenue from Contracts with
Customers.

 

At 31 December 2022, there is £6.1m (2021: £5.3m) consideration allocated to
performance obligations that were unsatisfied and expected to be recognised as
revenue within 12 months.

 

Revenue from operating lease rental income is £10.3m (2021: £9.8m) which is
accounted for under IFRS16: Leases. The nature of the leasing activities in
the period are various short-term equipment leases in the offshore Oil and
Marine Support divisions.

Revenue from discontinued activities disclosed in the income statement is
comprised of goods and services of £27.8m (2021: £34.7m) and construction
contract income of £15.0m (2021: £17.0m).

 

For details of the amount of impairment losses and reversals of impairment
losses recognised in profit or loss during the period, see Note 2.1.

 

 Year ended 31 December 2021         Marine   Specialist  Offshore             Continuing             Discontinued
                                     Support  Technical   Oil       Tankships  Corporate  Total      Total           Total
                                              restated*                                   restated*  restated*
                                     £m       £m          £m        £m         £m         £m         £m              £m

 Segmental revenue                   214.7    81.8        86.5      60.1       -          443.1      52.8            495.9
 Inter-segmental sales               (0.2)    (0.3)       (0.2)     -          -          (0.7)      (1.1)           (1.8)
 Revenue                             214.5    81.5        86.3      60.1       -          442.4      51.7            494.1

 Underlying operating profit/(loss)  5.0      10.0        11.1      4.8        (2.8)      28.1       (0.1)           28.0
 APMs (see Note 2)                   (26.0)   (2.9)       (16.3)    (3.5)      -          (48.7)     -               (48.7)
 Operating (loss)/profit             (21.0)   7.1         (5.2)     1.3        (2.8)      (20.6)     (0.1)           (20.7)
 Net finance expense                                                                      (8.1)      (0.2)           (8.3)
 Loss before tax                                                                          (28.7)     (0.3)           (29.0)
 Income tax                                                                               0.6        0.2             0.8
 Loss for the year                                                                        (28.1)     (0.1)           (28.2)

 Assets and liabilities
 Segmental assets                    189.7    118.9       124.2     75.1       73.4       581.3      35.9            617.2
 Investment in joint ventures        2.6      3.0         2.2       -          -          7.8        0.2             8.0
 Total assets                        192.3    121.9       126.4     75.1       73.4       589.1      36.1            625.2
 Segmental liabilities               (77.4)   (37.8)      (26.4)    (39.2)     (211.3)    (392.1)    (22.5)          (414.6)
                                     114.9    84.1        100.0     35.9       (137.9)    197.0      13.6            210.6
 Other segmental information
 Capital expenditure                 6.1      2.4         6.3       4.3        -          19.1       0.3             19.4
 Depreciation and amortisation       12.3     5.1         12.1      12.4       0.5        42.4       1.8             44.2

 

* 2021 results are restated due to a business classified as discontinued
operations - see Note 4.

 

4.     Discontinued Operations

 

In December 2022, management agreed a plan to sell the Nuclear business as a
result of a strategic decision to rationalise and focus the portfolio within
the Specialist Technical division. At 31 December, the business has been
classified as held for sale and is part of a single co-ordinated plan to
dispose of a separate major line of business. It is classified as a
discontinued operation.

 

On 6 March 2023, the Group announced that the entire share capital of James
Fisher Nuclear Holdings Limited and related properties were sold to Myneration
Limited, a wholly-owned investment vehicle of Rcapital Partners LLP for a
consideration of £3. The Group has retained certain parent company guarantees
which historically were given to support the obligations of JFN.

 

 

 Results of discontinued operations                                    2022    2021
                                                                       £m      £m
 Revenue                                                               43.9    52.8
 Inter-segmental sales                                                 (1.1)   (1.1)
                                                                       42.8    51.7
 Expenses                                                              (50.1)  (51.8)
 Loss before taxation                                                  (7.3)   (0.1)
 Income tax                                                            0.8     0.0
 Loss from operating activities after tax                              (6.5)   (0.1)
 Loss on remeasurement to fair value less costs to sell                (13.3)  -
 Income tax on loss on remeasurement to fair value less costs to sell  -       -
 Loss for the year from discontinued operations                        (19.8)  (0.1)
 Attributable to:
 Owners of the Company                                                 (19.8)  (0.1)
 Non-controlling interests                                             -       -
                                                                       (19.8)  (0.1)

 

 Cash flows from/(used in) discontinued operations  2022   2021
                                                    £m     £m
 Net cash from operating activities                 (3.1)  1.1
 Net cash from investing activities                 (5.0)  (1.1)
 Net cash from financing activities                 -      -
 Net cash flows for the year                        (8.1)  -

 

 At 31 December 2022, the disposal group was stated at fair value less costs to
 sell and comprised the following assets and liabilities:
                                                   2022
                                                   £m
 Property, plant and equipment                     2.3
 Inventories                                       0.7
 Trade and other receivables                       10.5
 Cash and cash equivalents                         2.8
 Assets held for sale                              16.3

 Trade and other payables                          (13.7)
 Lease liabilities                                 (2.2)
 Taxation                                          (0.3)
 Liabilities associated with assets held for sale  (16.3)

 

On transfer of assets to held for sale a £13.3 loss was recognised on
remeasurement to fair value less cost to sell, consisting of impairments of
goodwill (£8.1m), property, plant and equipment (£3.9) and anticipated costs
of disposal (£1.3m).

 

The non-recurring fair value mearsurement for the disposal group before £1.3m
costs to sell has been categorised as a Level 3 fair value based on the
present value of cash flows.

 

 

5.       Taxation

 

(a)  The tax charge is based on profit for the year and comprises:

                                                     2022     2021
                                                     £m       £m
 Current tax:
 UK corporation tax                                  (1.2)    (0.7)
 Overseas tax                                        (6.3)    (6.0)
 Adjustment in respect of prior years:
 UK corporation tax                                  0.5      1.3
 Overseas tax                                        0.2      (0.3)
 Total current tax                                   (6.8)    (5.7)
 Deferred tax:
 Origination and reversal of temporary differences:
 Current year
   UK corporation tax                                0.7      8.3
   Overseas tax                                      (0.3)    -
 Prior year
   UK corporation tax                                0.9      (0.6)
   Overseas tax                                      -        (1.2)
 Tax expense on continuing operations                (5.5)    0.8

 

The tax expense excludes a tax credit from discontinued operations of £0.8m
(2021: £nil).

The total tax charge in the income statement includes a further £0.1m (2021:
£0.3m) which is stated within the share of post-tax results of joint
ventures.

 

Prior year UK tax includes a credit of £7.9m, which represents deferred tax
recognised on the timing differences created following the impairment of dive
support vessels during the year ended 31 December 2020 and the Group's current
expectations regarding Dive Support operations.

 

6.       Earnings per share

 

Basic earnings per share is calculated by dividing the profit attributable to
shareholders by the weighted average number of ordinary shares in issue during
the year, after excluding 47,855 (2021: 54,571) ordinary shares held by the
James Fisher and Sons plc Employee Share Ownership Trust (ESOT), as treasury
shares.  Diluted earnings per share are calculated by dividing the net profit
attributable to shareholders by the weighted average number of ordinary shares
that would be issued on conversion of all the dilutive potential ordinary
shares into ordinary shares.

 

At 31 December 2022, 1,759,740 options (2021: 650,513) were excluded from the
diluted weighted average number of ordinary shares calculation as their effect
would be anti-dilutive.  The average market value of the Company's shares for
purposes of calculating the dilutive effect of share options was based on
quoted market prices for the period during which the options were outstanding.

 

 

The calculation of the basic and diluted earnings per share is based on the
following data:

                                              2022    2021
                                              £m      £m
 Loss after tax attributable to shareholders  (11.1)  (27.8)

 

 Weighted average number of shares
                                                    2022        2021
                                                    Number of   Number of
                                                    shares      shares
 Basic weighted average number of shares            50,345,989  50,345,477
 Potential exercise of share based payment schemes  21,158      10,560
 Diluted weighted average number of shares          50,367,147  50,356,037

 Earnings per share                                 pence       pence
 Basic earnings per share                           (22.1)      (55.2)
 Diluted earnings per share                         (22.1)      (55.2)

 Earnings per share - continuing operations         pence       pence
 Basic earnings per share                           17.4        (55.0)
 Diluted earnings per share                         17.4        (55.0)

 Earnings per share - discontinued operations       pence       pence
 Basic earnings per share                           (39.4)      (0.2)
 Diluted earnings per share                         (39.4)      (0.2)

 

7.       Dividends paid and proposed

 

There were no dividends paid or proposed in either 2022 or 2021.

 

8.       Assets and liabilities held for sale

 

In June 2021, management agreed a plan to sell the Dive Support Vessel (DSV)
known as the Swordfish within the Marine Support division. During January
2023, the vessel was sold for £18.5m being proceeds less selling costs. At 31
December, a £5.4m reversal of impairment loss has been recorded in cost of
sales.

 

£16.3m assets and £16.3m liabilities relates to the Nuclear business in the
Specialist Technical division which was classified as a discontinued
operation, see Note 4 for details.

 

£1.5m assets relates to land and buildings for a business within the
Specialist Technical division.

 

9.      Retirement benefit obligations

 

The Group and Company defined benefit pension scheme obligations relate to the
James Fisher and Sons plc Pension Fund for Shore Staff (Shore staff), the
Merchant Navy Officers Pension Fund (MNOPF) and the Merchant Navy Ratings
Pension Fund (MNRPF) which are regulated under UK pension legislation.  The
financial statements incorporate the latest full actuarial valuations of the
schemes which have been updated to 31 December 2022 by qualified actuaries
using assumptions set out in the table below. These defined benefit schemes
expose the Company to actuarial risks, such as longevity risk, currency risk,
interest rate risk and market (investment) risk. In  addition, by
participating in certain multi-employer industry schemes, the Company can be
exposed to a pro-rata share of the credit risk of other participating
employers. There are no plans to withdraw from the MNOPF or MNRPF schemes in
the foreseeable future. The Group's obligations in respect of its pension
schemes at 31 December 2022 were as follows:

 

              Group
              2022   2021
              £m     £m
 Shore staff  5.5    (1.0)
 MNOPF        (0.4)  (0.9)
 MNRPF        -      -
              5.1    (1.9)

 

 

10.     Reconciliation of net borrowings

 

Net debt comprises interest bearing loans and borrowings less cash and cash
equivalents.

 

                                                                                 Other
                                                 31 December 2021    Cash flow   non-      Transfers   Exchange movement   31 December 2022

                                                                                 cash*
                                                £m                  £m           £m        £m         £m                   £m
 Cash and cash equivalents                      34.5                (11.4)       -         (2.8)      2.5                  22.8
 Cash - classified within Assets held for sale  -                   -            -         2.8        -                    2.8
 Debt due within one year                       (0.1)               -            -         (36.5)     -                    (36.6)
 Debt due after one year                        (174.0)             16.6         (1.0)     36.5       -                    (121.9)
                                                (174.1)             16.6         (1.0)     -          -                    (158.5)
 Lease liabilities                              (46.0)              14.5         (17.8)    -          (3.6)                (52.9)
 Net borrowings                                 (185.6)             19.7         (18.8)    -          (1.1)                (185.8)

                                                31 December         Cash         Other                Exchange             31 December
                                                2020                flow         non-cash  Transfers  movement             2021
                                                £m                  £m           £m        £m         £m                   £m
 Cash and cash equivalents*                     13.5                20.9         -         -          0.1                  34.5
 Debt due within one year                       (0.2)               0.1          -         -          -                    (0.1)
 Debt due after one year                        (178.9)             5.8          (0.9)     -          -                    (174.0)
                                                (179.1)             5.9          (0.9)     -          -                    (174.1)
 Lease liabilities                              (32.5)              13.7         (27.0)    -          (0.2)                (46.0)
 Net borrowings                                 (198.1)             40.5         (27.9)    -          (0.1)                (185.6)

 

*Other non-cash includes lease additions and finance expense related to the
unwind of discount on right-of-use lease liability.

 

          Transfers includes £2.8m cash and cash equivalents related
to a discontinued operation (see Note 4).

 

11.     Share capital

 

          Allotted, called up and fully paid

 

                                                                         £1 Cumulative
                                                 25p Ordinary shares     Preference shares
 In millions of shares                           2022        2021        2022       2021
 In issue at 1 January and at 31 December        50.4        50.4        0.1        0.1

                                                 2022        2021        2022       2021
                                                 £m          £m          £m         £m
 Issued share capital                            12.6        12.6        0.1        0.1

 

The preference shareholders are entitled to receive 3.5% cumulatively per
annum, payable in priority to any dividend on the ordinary shares. The
ordinary shareholders are entitled to receive dividends as declared from time
to time by the Directors.

 

Shares all carry equal voting rights of one vote per share held. They also
have the right to attend and speak at general meetings, exercise voting rights
and appoint proxies. Neither type of share is redeemable.  In the event of a
winding-up order the amount receivable in respect of the cumulative preference
shares is limited to their nominal value. The ordinary shareholders are
entitled to an unlimited share of the surplus after distribution to the
cumulative preference shareholders.

 

                                                              2022  2021
 Treasury shares                                              £m    £m
 47,855 (2021: 54,571) ordinary shares of 25p                 0.6   0.6

 

The Company has an established Employee Share Ownership Trust, the James
Fisher and Sons plc Employee Share Ownership Trust, to meet potential
obligations under share option and long-term incentive schemes awarded to
employees. The historic cost of these shares at 31 December 2022 was £0.6m
(2021: £0.6m). The trust has not waived its right to receive dividends.

 

No shares were issued during the year. In the year ended 31 December 2021,
26,738 ordinary shares with an aggregate nominal value of £6,685 were issued
to satisfy awards made under the Company's Executive Share Option Scheme at
option prices of 521.67p and 567p per share giving rise to total consideration
of £530,055.

 

The Trust purchased no shares during the year. During 2021, the Trust
purchased 50,000 of its own shares in the market at an average cost per share
of £9.87 and a total cost of £0.5m.

 

12.     Related party transactions

 

Excepting the change of Directors, there were no material changes to related
parties or associated transactions from those disclosed in the 2021 Annual
Report.

 

13.     Post Balance sheet Events

 

In March 2023, Tankships entered into a contract to sell the Mersey Fisher.
The vessel will be delivered to the new owners during June 2023 with expected
consideration of USD 3m.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR NKFBPBBKKBQB

Recent news on James Fisher And Sons

See all news