- ¥38bn
- ¥56bn
- ¥136bn
- 65
- 65
- 80
- 82
Annual cashflow statement for JDC, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11,857 | 11,112 | 10,981 | 4,839 | -6,475 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -2,563 | -1,089 | -3,361 | 717 | -3,869 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14,463 | -7,119 | -6,203 | -19,368 | 6,742 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3,475 | 4,571 | 3,819 | -11,063 | -1,263 |
Capital Expenditures | -13,741 | -4,176 | -2,215 | -4,200 | -3,760 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8,107 | 2,004 | 6,546 | -2,114 | 5,231 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,634 | -2,172 | 4,331 | -6,314 | 1,471 |
Financing Cash Flow Items | -58 | 15 | -66 | -750 | -18 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,478 | 16,910 | -8,082 | -6,121 | -2,092 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6,588 | 19,431 | 216 | -23,421 | -1,802 |