6228 — JET Co Cashflow Statement
0.000.00%
- ¥11bn
- ¥17bn
- ¥18bn
Annual cashflow statement for JET Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 828 | 1,704 | 1,663 | 2,445 | 570 |
Depreciation | |||||
Non-Cash Items | 60.2 | 119 | 375 | 82 | 155 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -225 | -948 | -5,963 | -3,962 | -2,265 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 751 | 1,127 | -3,597 | -1,182 | -1,388 |
Capital Expenditures | -1,278 | -222 | -109 | -34.9 | -248 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -30.8 | 13.4 | -102 | 141 | 550 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,309 | -209 | -211 | 106 | 302 |
Financing Cash Flow Items | -0.001 | 0.05 | -0.026 | — | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 624 | 402 | 3,731 | -338 | 392 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 74 | 1,395 | -25.8 | -1,363 | -623 |