142A — Jinjibu Co Cashflow Statement
0.000.00%
- ¥2bn
- ¥561m
- ¥2bn
Annual cashflow statement for Jinjibu Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -94 | 67.3 | 252 | 63 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 9.53 | 5.71 | 21 | 12.3 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 295 | 221 | 206 | -232 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 224 | 310 | 499 | -128 |
Capital Expenditures | -31 | -5.54 | -75.4 | -18.2 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -2.9 | 2.18 | -41.5 | -54.2 |
Sale of Fixed Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -33.9 | -3.36 | -117 | -72.4 |
Financing Cash Flow Items | — | — | -5.04 | -0.611 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -88.8 | -125 | 26.2 | 240 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 101 | 182 | 409 | 39.3 |