018120 — Jinro Distillers Co Cashflow Statement
0.000.00%
- KR₩119bn
- KR₩89bn
- KR₩100bn
Annual cashflow statement for Jinro Distillers Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 9,529 | 3,605 | 6,475 | 10,505 | 12,535 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,876 | 1,052 | 1,924 | 1,855 | 2,258 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6,634 | -9,881 | -11,894 | 4,674 | 185 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 8,788 | -2,176 | -594 | 20,010 | 17,937 |
| Capital Expenditures | -3,611 | -1,763 | -1,238 | -3,691 | -1,966 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 5,218 | 2,424 | 2,880 | -5,699 | -10,414 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 1,606 | 661 | 1,642 | -9,390 | -12,379 |
| Financing Cash Flow Items | -13.1 | -13.7 | -39.4 | 0 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -9,201 | -1,328 | -5,226 | -8,688 | -7,417 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,206 | -2,857 | -4,183 | 1,934 | -1,867 |