5704 — JMC Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥4bn
- ¥5bn
- ¥4bn
- 81
- 68
- 30
- 67
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 257 | -239 | 178 | 378 | 508 |
Depreciation | |||||
Non-Cash Items | -36.5 | 17.7 | -10.9 | 88.2 | 62.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -181 | -117 | 14.1 | -135 | -475 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 302 | -28.8 | 456 | 600 | 390 |
Capital Expenditures | -1,398 | -252 | -140 | -632 | -705 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 78.9 | 2.33 | 28.6 | 2.81 | -12.6 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,319 | -249 | -112 | -629 | -718 |
Financing Cash Flow Items | 5.95 | -0.002 | — | — | -0.002 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 309 | 202 | -260 | 29 | 325 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -709 | -76.5 | 84.2 | 0.299 | -3.32 |