Annual income statement for JMC, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,417 | 2,955 | 3,640 | 3,072 | 3,223 |
| Cost of Revenue | |||||
| Gross Profit | 878 | 1,211 | 1,507 | 1,025 | 1,037 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,315 | 2,606 | 3,127 | 2,984 | 4,443 |
| Operating Profit | 102 | 350 | 513 | 88.1 | -1,220 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 178 | 378 | 508 | 82.3 | -1,221 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 114 | 248 | 364 | 50.7 | -1,264 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 114 | 248 | 364 | 50.7 | -1,264 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 114 | 248 | 364 | 50.7 | -1,264 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 17.8 | 45.1 | 68.6 | 13.5 | -72.8 |
| Dividends per Share |