- ¥2bn
- ¥4bn
- ¥8bn
- 29
- 54
- 62
- 46
Annual cashflow statement for JSS, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -516 | 176 | 367 | 330 | 253 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 256 | 40.6 | 92 | 59.8 | 20.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -412 | 245 | 111 | -370 | -385 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -438 | 720 | 803 | 238 | 124 |
Capital Expenditures | -383 | -228 | -32.9 | -69.8 | -101 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 33.3 | 5.62 | -9.95 | 14 | 118 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -349 | -223 | -42.8 | -55.8 | 17.3 |
Financing Cash Flow Items | -15.6 | -16.8 | -12.1 | 5.59 | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,095 | -141 | -787 | -597 | 58.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 308 | 356 | -27 | -415 | 200 |