Annual cashflow statement for Juki, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,345 | 1,049 | -4,576 | -2,010 | 2,130 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 202 | 1,016 | 2,019 | 123 | 594 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -13,083 | -19,939 | 1,684 | 7,995 | 5,494 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -6,590 | -14,615 | 2,255 | 9,454 | 11,712 |
| Capital Expenditures | -1,028 | -2,221 | -2,579 | -2,741 | -2,028 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 172 | -2,709 | -172 | 2,739 | 6,392 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -856 | -4,930 | -2,751 | -2 | 4,364 |
| Financing Cash Flow Items | -594 | -823 | -570 | -129 | -1,872 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -369 | 17,485 | 2,456 | -4,147 | -16,145 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -7,254 | -1,655 | 2,257 | 5,976 | -25 |