025880 — KC Feed Co Cashflow Statement
0.000.00%
- KR₩46bn
- KR₩49bn
- KR₩122bn
Annual cashflow statement for KC Feed Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,315 | 4,224 | 6,710 | 7,009 | 10,573 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -826 | -1,720 | 322 | 1,746 | 363 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -874 | -3,638 | 156 | -7,965 | -1,507 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,598 | 846 | 10,011 | 5,316 | 14,010 |
| Capital Expenditures | -1,108 | -4,372 | -10,734 | -1,201 | -4,207 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 4,071 | 573 | 4,647 | -978 | 3,312 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,964 | -3,799 | -6,086 | -2,180 | -895 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -6,516 | -3,597 | -5,336 | -5,094 | -10,918 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,052 | -6,554 | -1,415 | -1,954 | 2,197 |