- ¥10bn
- ¥5bn
- ¥12bn
- 57
- 62
- 37
- 53
Annual income statement for Kel, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 10,163 | 12,794 | 14,500 | 12,231 | 11,872 |
| Cost of Revenue | |||||
| Gross Profit | 2,739 | 4,161 | 4,564 | 3,278 | 2,936 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 9,176 | 10,688 | 12,107 | 11,138 | 11,278 |
| Operating Profit | 987 | 2,106 | 2,394 | 1,093 | 594 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,072 | 2,135 | 2,529 | 1,267 | 583 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 725 | 1,455 | 1,726 | 852 | 402 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 725 | 1,455 | 1,726 | 852 | 402 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 725 | 1,455 | 1,726 | 852 | 402 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 100 | 201 | 238 | 117 | 55.5 |
| Dividends per Share |