2809 — Kewpie Cashflow Statement
0.000.00%
- ¥596bn
- ¥560bn
- ¥513bn
- 94
- 34
- 89
- 87
Annual cashflow statement for Kewpie, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2021 November 30th | 2022 November 30th | 2023 November 30th | 2024 November 30th | 2025 November 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 28,860 | 26,630 | 22,075 | 33,638 | 47,517 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 458 | -526 | -1,606 | 1,801 | -14,065 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6,270 | -15,153 | -13,860 | 9,968 | -19,948 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 38,582 | 27,200 | 23,726 | 63,125 | 31,803 |
| Capital Expenditures | -11,585 | -16,805 | -17,445 | -23,927 | -16,530 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -8,692 | 858 | -276 | 34 | -375 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -20,277 | -15,947 | -17,721 | -23,893 | -16,905 |
| Financing Cash Flow Items | -949 | -733 | -372 | -3,321 | -3,223 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -18,701 | -16,812 | -9,514 | -21,126 | -30,102 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 926 | -1,367 | -2,902 | 18,079 | -14,663 |