3799 — Keyware Solutions Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥6bn
- ¥5bn
- ¥19bn
- 91
- 79
- 80
- 98
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 412 | 541 | 756 | 756 | 735 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -4.44 | -112 | -53.6 | -304 | -36.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -472 | 122 | -972 | 20.1 | -126 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 102 | 724 | -194 | 553 | 654 |
Capital Expenditures | -87.2 | -33.2 | -75.2 | -179 | -123 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -39.1 | -18.4 | -7.03 | -215 | 71.7 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -126 | -51.6 | -82.2 | -394 | -50.9 |
Financing Cash Flow Items | -0.001 | — | -0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -393 | -628 | 153 | -344 | -475 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -416 | 43.9 | -123 | -185 | 128 |