7353 — Kiyo Learning Co Cashflow Statement
0.000.00%
- ¥5bn
- ¥2bn
- ¥4bn
- 96
- 45
- 80
- 88
Annual cashflow statement for Kiyo Learning Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 159 | 148 | -183 | 129 | 208 |
Depreciation | |||||
Non-Cash Items | 38 | 7.62 | 15.7 | 39.6 | 42.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 500 | 233 | 431 | 366 | 101 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 725 | 440 | 314 | 601 | 433 |
Capital Expenditures | -59.2 | -122 | -98.5 | -108 | -132 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -70.9 | 30.6 | -50 | -38.1 | — |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -130 | -91.7 | -149 | -146 | -132 |
Financing Cash Flow Items | -12.8 | -0.001 | -0.001 | -0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 725 | 94.7 | 349 | -47.5 | -19 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,319 | 443 | 514 | 407 | 282 |