046070 — KODACO Co Cashflow Statement
0.000.00%
Consumer CyclicalsSpeculativeMicro Cap
Annual cashflow statement for KODACO Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 6,275 | -17,952 | -47,418 | 50,366 | -6,617 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 6,728 | 37,305 | 24,865 | -85,741 | 11,316 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -26,896 | -33,319 | 6,522 | -1,988 | -46,249 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 14,213 | 14,498 | 11,999 | -9,463 | -19,208 |
| Capital Expenditures | -27,602 | -26,208 | -8,755 | -7,108 | -12,615 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,767 | 2,998 | 2,998 | 2,720 | 1,055 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -25,835 | -23,210 | -5,757 | -4,388 | -11,560 |
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 11,741 | 35,202 | -30,428 | 13,559 | 31,973 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 172 | 25,934 | -23,489 | 34.8 | 1,017 |