046070 — KODACO Co Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer CyclicalsHighly SpeculativeMicro Cap
- KR₩11bn
- KR₩279bn
- KR₩296bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -23,438 | -18,224 | 6,275 | -17,952 | -47,418 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 13,208 | 19,777 | 6,728 | 37,305 | 24,865 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,509 | -10,215 | -26,896 | -33,319 | 6,522 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11,032 | 18,870 | 14,213 | 14,498 | 11,999 |
Capital Expenditures | -16,870 | -29,639 | -27,602 | -26,208 | -8,755 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 23,681 | 3,390 | 1,767 | 2,998 | 2,998 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 6,811 | -26,250 | -25,835 | -23,210 | -5,757 |
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -16,599 | 7,281 | 11,741 | 35,202 | -30,428 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,261 | -151 | 172 | 25,934 | -23,489 |