Annual cashflow statement for Kogi, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 89 | 716 | 714 | 1,152 | 700 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 34 | 94 | 42 | 1 | -82 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -489 | -2,469 | -2,359 | 2,119 | -1,359 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,027 | -119 | -54 | 4,807 | 881 |
| Capital Expenditures | -1,545 | -1,184 | -1,242 | -1,050 | -1,565 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -2 | 32 | -376 | 20 | 37 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,547 | -1,152 | -1,618 | -1,030 | -1,528 |
| Financing Cash Flow Items | -89 | 126 | -107 | -42 | -61 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,018 | 238 | 2,199 | -3,291 | -94 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 521 | -1,022 | 541 | 525 | -740 |