7946 — Koyosha Cashflow Statement
0.000.00%
- ¥1bn
- ¥559m
- ¥5bn
- 60
- 67
- 56
- 68
Annual cashflow statement for Koyosha, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -69.8 | 17.4 | 84.7 | 185 | 104 |
Depreciation | |||||
Non-Cash Items | -69.9 | -59.9 | -38.6 | -73.5 | -0.152 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 172 | 56.6 | -122 | -29.4 | -250 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 202 | 180 | 58.3 | 218 | 14.1 |
Capital Expenditures | -72.2 | -42.6 | -28.6 | -219 | -96.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 12.1 | -60.7 | -95.7 | 316 | 19.2 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -60.1 | -103 | -124 | 97.6 | -77 |
Financing Cash Flow Items | -0.001 | — | — | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 181 | -76.5 | -567 | -161 | -149 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 323 | 0.169 | -633 | 154 | -211 |