033780 — KT&G Cashflow Statement
0.000.00%
- KR₩12tn
- KR₩12tn
- KR₩6tn
- 73
- 55
- 88
- 86
Annual cashflow statement for KT&G, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,171,643 | 971,759 | 1,005,327 | 922,361 | 1,164,999 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 358,569 | 421,510 | 400,040 | 297,494 | 98,802 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -471,868 | -190,608 | -742,935 | -194,935 | -691,786 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,261,665 | 1,419,821 | 887,887 | 1,265,993 | 822,275 |
Capital Expenditures | -252,325 | -268,295 | -286,178 | -514,822 | -800,342 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 166,490 | -529,314 | 833,722 | -333,474 | 270,616 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -85,835 | -797,610 | 547,544 | -848,296 | -529,726 |
Financing Cash Flow Items | -3,372 | -205 | -11,405 | -25,407 | -43,269 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -808,888 | -947,574 | -931,785 | -775,827 | -293,438 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 362,305 | -307,041 | 454,448 | -369,065 | 104,015 |