Annual cashflow statement for Landix, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | — | — | — | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,431 | 1,609 | 1,203 | 2,107 | 2,785 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 61.7 | 74.4 | 89 | 178 | 185 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,865 | -1,161 | -2,115 | -5,749 | -3,393 |
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -332 | 566 | -776 | -3,408 | -366 |
| Capital Expenditures | -882 | -25.1 | -305 | -148 | -7.38 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 5.09 | -687 | 1.56 | -382 | -250 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -877 | -712 | -303 | -530 | -258 |
| Financing Cash Flow Items | -0.001 | -0.002 | -0.002 | -0.003 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,071 | 42.8 | 1,051 | 4,523 | 1,380 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 862 | -103 | -27.1 | 584 | 756 |