9252 — Last One Mile Cashflow Statement
0.000.00%
Annual cashflow statement for Last One Mile, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2022 August 31st | R2023 August 31st | 2024 August 31st | 2025 August 31st | 2026 August 31st | |
|---|---|---|---|---|---|
| Period Length: | 9 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Preliminary |
| Net Income/Starting Line | -33.9 | 246 | 903 | 1,126 | 1,924 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 37.8 | 8.94 | 44.8 | 67.2 | 97 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -335 | 49.3 | 467 | -182 | -351 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -284 | 460 | 1,650 | 1,388 | 2,094 |
| Capital Expenditures | -1.16 | -33.7 | -101 | -63.8 | -37.6 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 71.1 | -285 | -414 | 298 | -297 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 69.9 | -319 | -514 | 234 | -334 |
| Financing Cash Flow Items | -2.94 | — | — | -0.001 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 83.9 | -78.7 | 125 | -1,082 | -956 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -131 | 63 | 1,260 | 540 | 803 |