016100 — Leaders Cosmetics Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩70bn
- KR₩87bn
- KR₩69bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -57,758 | 17,056 | -3,963 | -759 | 173 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 33,013 | -24,036 | -225 | 1,222 | -3,802 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -898 | -5,321 | 2,390 | -220 | -4,000 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -17,874 | -5,217 | 1,974 | 3,203 | -5,618 |
Capital Expenditures | -6,983 | -5,447 | -593 | -1,252 | -1,684 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,543 | -21,610 | 15,931 | 2,102 | 5,101 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,439 | -27,057 | 15,339 | 850 | 3,417 |
Financing Cash Flow Items | 236 | 34,490 | -138 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11,828 | 32,432 | -24,584 | -9,227 | 528 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -11,509 | 313 | -7,271 | -5,243 | -1,673 |