REG - Legal & General Grp - L&G Full Year Results 2017 Part 2
RNS Number : 9079GLegal & General Group Plc07 March 2018Legal & General Group Plc
Full year results 2017 Part 2
IFRS and Release from Operations Page 29
1.01 Operating profit
2017
2016
For the year ended 31 December 2017
Notes
m
m
From continuing operations
Legal & General Retirement (LGR)
1.03
1,247
809
- LGR Institutional (LGRI)
906
651
- Legal & General Retail Retirement (LGRR)
341
158
Legal & General Investment Management (LGIM)
1.04
400
366
Legal & General Capital (LGC)
1.06
272
257
Legal & General Insurance (LGI)
1.03
303
303
- UK and Other
209
218
- US (LGIA)
94
85
General Insurance
1.05
37
52
Continuing operating profit from divisions
2,259
1,787
Discontinued operating profit from divisions1
107
115
Operating profit from divisions
2,366
1,902
Group debt costs2
(191)
(172)
Group investment projects and expenses
1.07
(120)
(168)
Operating profit
2,055
1,562
Investment and other variances
1.08
24
13
Gains on non-controlling interests
11
7
Profit before tax attributable to equity holders
2,090
1,582
Tax expense attributable to equity holders of the company
3.06
(188)
(317)
Profit for the year
1,902
1,265
Profit attributable to equity holders of the company
1,891
1,258
p
p
Earnings per share3
1.10
31.87
21.22
Diluted earnings per share3
1.10
31.73
21.13
1. Discontinued operating profit from divisions primarily reflects the operating profit of the Savings division following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For these operating profit disclosures, discontinued operations also includes the results of Legal & General Netherlands and Cofunds. These businesses were sold during 2017 and were components of the LGI (UK and Other) and Savings divisions respectively. Profit before tax attributable to equity holders in the Consolidated Income Statement of 1,991m excludes the profit before tax associated with discontinued operations of 99m, as this is included in the Profit after tax from discontinued operations of 80m.
2. Group debt costs exclude interest on non recourse financing.
3. All earnings per share calculations are based on profit attributable to equity holders of the company.
This supplementary operating profit information (one of the group's key performance indicators) provides further analysis of the results reported under IFRS and the group believes it provides shareholders with a better understanding of the underlying performance of the business in the year.
For LGR, worldwide pension risk transfer business (including longevity insurance) is within LGRI, and individual retirement and lifetime mortgages is within LGRR.
LGIM represents institutional and retail investment management and workplace savings businesses.
LGC represents shareholder assets invested in direct investments, and traded and treasury assets.
LGI represents business in retail and group protection written in the UK, networks, and protection business written in the US (LGIA).
General Insurance comprises short-term household and other personal insurance.
Discontinued operations represent businesses that have either been sold or announced to sell in 2017, namely Mature Savings (including with-profits), Legal & General Netherlands (LGN) (sold in April 2017) and Cofunds (sold in January 2017). LGN and Cofunds were not classified as discontinued in 2016.
Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating profit therefore reflects longer-term economic assumptions for the group's insurance businesses and shareholder funds, except for LGC's trading businesses (which includes the IFRS profit before tax) and LGA (which excludes unrealised investment returns to align with the liability measurement under US GAAP). Variances between actual and smoothed investment return assumptions are reported below operating profit. Exceptional income and expenses which arise outside the normal course of business in the year, such as merger and acquisition, and start-up costs, are also excluded from operating profit.
Sale of Mature Savings
In December 2017, the group announced the sale of its Mature Savings business to the ReAssure division of Swiss Re Limited (Swiss Re) for 650m. The sale is subject to regulatory approval and the Part VII transfer is planned to complete in 2019. As a result of the announcement the assets and liabilities of the Mature Savings business are classified as held for sale on the Consolidated Balance Sheet, and its results are included within discontinued operations in the Consolidated Income Statement and any associated disclosures.
IFRS and Release from Operations Page 30
1.02 Reconciliation of release from operations to operating profit before tax
Changes
Operating
New
Net
in
Operating
profit/
Release
business
release
Exper-
valuation
Non-cash
Inter-
profit/
Tax
(loss)
from
surplus/
from
ience
assump-
items and
national
(loss)
expense/
before
For the year ended
operations1
(strain)
operations
variances
tions
other
and other2
after tax
(credit)
tax
31 December 2017
m
m
m
m
m
m
m
m
m
m
LGR3
508
180
688
72
274
3
-
1,037
210
1,247
- LGRI
347
152
499
66
190
1
-
756
150
906
- LGRR
161
28
189
6
84
2
-
281
60
341
LGIM
342
(21)
321
(4)
(1)
2
-
318
82
400
- LGIM excluding
Workplace Savings
318
-
318
-
-
-
-
318
82
400
- Workplace Savings4
24
(21)
3
(4)
(1)
2
-
-
-
-
LGC
224
-
224
-
-
-
-
224
48
272
LGI
273
2
275
(50)
48
(25)
(26)
222
81
303
- UK and Other3
193
2
195
(50)
48
(25)
1
169
40
209
- US (LGIA)
80
-
80
-
-
-
(27)
53
41
94
General Insurance
30
-
30
-
-
-
-
30
7
37
From continuing
operations
1,377
161
1,538
18
321
(20)
(26)
1,831
428
2,259
From discontinued
operations5
107
(5)
102
(1)
3
(21)
3
86
21
107
Total from divisions
1,484
156
1,640
17
324
(41)
(23)
1,917
449
2,366
Group debt costs
(154)
-
(154)
-
-
-
-
(154)
(37)
(191)
Group investment projects
and expenses
(32)
-
(32)
-
-
-
(64)
(96)
(24)
(120)
Total
1,298
156
1,454
17
324
(41)
(87)
1,667
388
2,055
1. Release from operations includes dividends from the US of 80m within the LGIA line.
2. International and other includes 48m of restructuring costs (59m before tax) within the group investment projects and expenses line.
3. During 2017, changes have been made to the organisational structure. The IDOL business has been transferred to LGI from LGR. Comparatives have been amended accordingly. The impact of this transfer has been to reduce LGR 2016 release from operations by 1m and increase LGI (UK and Other) 2016 release from operations by 1m.
4. Workplace Savings represents administration business only. Profits on fund management services are included within LGIM (excluding Workplace Savings).
5. Discontinued operations primarily reflects the result from the Savings division following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For this Reconciliation of release from operations to operating profit before tax disclosure, discontinued operations also includes the results of Legal & General Netherlands (sold in April 2017) and Cofunds (sold in January 2017). These businesses were sold during 2017 and were previously reflected in the LGI (UK and Other) and Savings divisional results respectively.
Release from operations for LGR, LGIM and LGI represents the expected IFRS surplus generated in the year from the in-force non profit annuities, workplace savings and protection businesses using best estimate assumptions. The LGIM release from operations also includes operating profit after tax from the institutional and retail investment management businesses. The LGI release from operations also includes dividends remitted from LGIA and operating profit after tax from the remaining LGI businesses. The release from operations within discontinued operations reflects the shareholders' share of bonuses on with-profits business, operating profit after tax from the Mature Savings business, and dividends remitted from Legal & General Netherlands (LGN).
New business surplus/strain for LGR, LGIM and LGI represents the cost of acquiring new business and setting up prudent reserves in respect of the new business for UK non profit annuities, workplace savings and protection, net of tax. The new business surplus and release from operations for LGR, LGIM and LGI excludes any capital held in excess of the prudent reserves from the liability calculation.
Net release from operations for LGR, LGIM, LGI and discontinued operations is defined as release from operations plus/(less) new business surplus/(strain).
Release from operations and net release from operations for LGC and General Insurance represents the operating profit (net of tax).
See Note 1.03 for more detail on experience variances, changes to valuation assumptions and non-cash items.
IFRS and Release from Operations Page 31
1.02 Reconciliation of release from operations to operating profit before tax (continued)
Changes
Operating
New
Net
in
Operating
profit/
Release
business
release
Exper-
valuation
Non-cash
Inter-
profit/
Tax
(loss)
from
surplus/
from
ience
assump-
items and
national
(loss)
expense/
before
For the year ended
operations1
(strain)
operations
variances
tions
other
and other2
after tax
(credit)
tax
31 December 2016
m
m
m
m
m
m
m
m
m
m
LGR3
432
159
591
34
40
6
-
671
138
809
- LGRI
297
147
444
27
80
(9)
-
542
109
651
- LGRR
135
12
147
7
(40)
15
-
129
29
158
LGIM
308
(22)
286
(1)
-
-
-
285
81
366
- LGIM excluding Workplace
Savings
290
-
290
-
-
-
-
290
82
372
- Workplace Savings 4
18
(22)
(4)
(1)
-
-
-
(5)
(1)
(6)
LGC
214
-
214
-
-
-
-
214
43
257
LGI
248
23
271
(11)
5
(29)
(21)
215
88
303
- UK and Other3
185
23
208
(11)
5
(29)
1
174
44
218
- US (LGIA)
63
-
63
-
-
-
(22)
41
44
85
General Insurance
42
-
42
-
-
-
-
42
10
52
From continuing
operations
1,244
160
1,404
22
45
(23)
(21)
1,427
360
1,787
From discontinued
operations5
174
(5)
169
4
8
(32)
(58)
91
24
115
Total from divisions
1,418
155
1,573
26
53
(55)
(79)
1,518
384
1,902
Group debt costs
(138)
-
(138)
-
-
-
-
(138)
(34)
(172)
Group investment projects
and expenses
(24)
-
(24)
-
-
-
(112)
(136)
(32)
(168)
Total
1,256
155
1,411
26
53
(55)
(191)
1,244
318
1,562
1. Release from operations includes US dividends of 63m within the LGIA line and dividends remitted from LGN of 70m within the discontinued operations line.
2. International and other includes 43m of restructuring costs (54m before tax) within the group investment projects and expenses line.
3. During 2017, changes have been made to the organisational structure. The IDOL business has been transferred to LGI from LGR. Comparatives have been amended accordingly. The impact of this transfer has been to reduce LGR 2016 release from operations by 1m and increase LGI (UK and Other) 2016 release from operations by 1m.
4. Workplace Savings represents administration business only. Profits on fund management services are included within LGIM (excluding Workplace Savings).
5. Discontinued operations primarily reflects the results from the Savings division following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For this Reconciliation of release from operations to operating profit before tax disclosure, discontinued operations also includes the results of Legal & General Netherlands and Cofunds. These businesses were sold during 2017 and were previously reflected in the LGI (UK and Other) and Savings divisional results respectively.
IFRS and Release from Operations Page 32
1.03 Analysis of LGR and LGI operating profit
LGR
LGI
LGR1
LGI1
2017
2017
2016
2016
m
m
m
m
Net release from operations
688
275
591
271
Experience variances
Persistency
9
(18)
2
(2)
Mortality/morbidity
30
(26)
47
(34)
Expenses
(21)
3
(9)
4
Project and development costs
(15)
(3)
(21)
2
Other2
69
(6)
15
19
Total experience variances
72
(50)
34
(11)
Changes to valuation assumptions
Persistency
-
(11)
-
(52)
Mortality/morbidity3
303
51
40
4
Expenses
(20)
9
-
53
Other
(9)
(1)
-
-
Total changes in valuation assumptions
274
48
40
5
Movement in non-cash items
Acquisition expense tax relief
-
(18)
-
(27)
Other
3
(7)
6
(2)
Total movement in non-cash items
3
(25)
6
(29)
International and other
-
(26)
-
(21)
Operating profit after tax
1,037
222
671
215
Tax gross up
210
81
138
88
Operating profit before tax
1,247
303
809
303
1. During 2017, changes have been made to the organisational structure. The IDOL business has been transferred to LGI from LGR. Comparatives have been amended accordingly. The impact of this classification has been to reduce LGR 2016 release from operations by 1m and increase LGI 2016 release from operations by 1m.
2. Other experience variances for LGR includes the impact of an improvement in the quality of scheme data relating to bulk annuities.
3. Mortality assumption changes for LGR include a one-off longevity release of 274m in relation to an update of the portfolio base mortality assumptions as noted at H1 17, as well as the impact of moving trend assumptions from adjusted CMI 2014 to adjusted CMI 2015. The LGI assumption change reflects the impact of actual experience as well as refinements in the treatment of insured persons with sub-standard health.
IFRS and Release from Operations Page 33
1.04 LGIM operating profit
2017
2016
m
m
Investment management revenue (excluding 3rd party market data)1
780
700
Investment management transactional revenue2
25
30
Investment management expenses (excluding 3rd party market data)1
(405)
(358)
Workplace Savings operating loss3
-
(6)
Total LGIM operating profit
400
366
1. Investment management revenue and expenses excludes income and costs of 17m in relation to provision of third party market data (2016: 14m each).
2. Transactional revenue includes execution fees, asset transition income, trigger fees, arrangement fees on property transactions and performance fees for property funds.
3. Workplace Savings represents administration business only.
1.05 General Insurance operating profit and combined operating ratio
2017
2016
m
m
General Insurance operating profit1
37
52
General Insurance combined operating ratio 2
93
%
89
%
1. Includes the General Insurance underwriting result and smoothed investment return.
2. The calculation of the General Insurance combined operating ratio incorporates claims, commission and expenses as a percentage of net earned premiums.
1.06 LGC operating profit
2017
2016
m
m
Direct investments1
124
121
Traded investment portfolio including treasury assets2
148
136
Total LGC operating profit
272
257
1. Direct investments represents LGC's portfolio of assets across infrastructure, housing and SME Finance.
2. The traded book holds a diversified set of exposures across equities, fixed income, multi-asset funds and cash.
1.07 Group investment projects and central expenses
2017
2016
m
m
Group investment projects and central expenses
(61)
(48)
Restructuring and other costs1
(59)
(120)
Total group investment projects and expenses
(120)
(168)
1. Restructuring and other costs in 2016 include the Kingswood office closure costs of 66m.
1.08 Investment and other variances
2017
2016
m
m
Investment variance1
129
147
M&A related and other variances2
(105)
(134)
Total investment and other variances
24
13
1. Includes a positive variance in respect of the defined benefit pension scheme of 94m (2016: 29m) reflecting the impact of the acquisition of annuity assets from LGR, and the beneficial rate difference between the IAS19 and annuity discount rates.
2. Includes gains and losses, expenses and intangible amortisation relating to acquisitions and disposals. 2017 includes the 17m net gain resulting from the disposal of Legal & General Netherlands. (2016: includes the 60m net loss resulting from the classification of Cofunds as held for sale (64m loss) and the disposal of Suffolk Life (4m gain)).
IFRS and Release from Operations Page 34
1.09 Segmental analysis
Reportable segments
The group has five reportable segments comprising LGR, LGIM, LGC, LGI and General Insurance, as set out in the Operating profit section.
Central group expenses and debt costs are reported separately.
Discontinued operations primarily reflect the results of the Mature Savings division following the announcement in December 2017 to sell the business to Swiss Re. For these disclosures, discontinued operations also include the results of Legal & General Netherlands and Cofunds, which were sold during 2017 and were components of the LGI and Savings divisions respectively.
Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.
Reporting of assets and liabilities by reportable segment has not been included as this is not information that is provided to key decision makers on a regular basis. The group's assets and liabilities are managed on a legal entity rather than reportable segment basis, in line with regulatory requirements.
IFRS and Release from Operations Page 35
1.09 Segmental analysis (continued)
(a) Profit/(loss) for the year
Group
expenses
Discont-
General
and debt
Continuing
inued
For the year ended
LGR
LGIM
LGC
LGI
Insurance
costs
operations1
operations1,2
Total
31 December 2017
m
m
m
m
m
m
m
m
m
Operating profit/(loss)
1,247
400
272
303
37
(311)
1,948
107
2,055
Investment and other variances2
4
(9)
91
(60)
6
(14)
18
6
24
Gains attributable to non-controlling interests
-
-
-
-
-
11
11
-
11
Profit/(loss) before tax attributable to equity holders
1,251
391
363
243
43
(314)
1,977
113
2,090
Tax (expense)/credit attributable to equity holders of the company4
(225)
(84)
(77)
182
(8)
43
(169)
(19)
(188)
Profit/(loss) for the year
1,026
307
286
425
35
(271)
1,808
94
1,902
Group
expenses
Discont-
General
and debt
Continuing
inued
For the year ended
LGR3
LGIM
LGC
LGI3
Insurance
costs
operations1
operations1,2
Total
31 December 2016
m
m
m
m
m
m
m
m
m
Operating profit/(loss)
809
366
257
303
52
(340)
1,447
115
1,562
Investment and other variances2
37
(32)
162
(130)
16
5
58
(45)
13
Gains attributable to non-controlling interests
-
-
-
-
-
7
7
-
7
Profit/(loss) before tax attributable to equity holders
846
334
419
173
68
(328)
1,512
70
1,582
Tax (expense)/credit attributable to equity holders of the company
(148)
(68)
(52)
(66)
(13)
58
(289)
(28)
(317)
Profit/(loss) for the year
698
266
367
107
55
(270)
1,223
42
1,265
1. Discontinued operations primarily reflects the profit for the year from the Savings division following the announcement in December 2017 to sell the Mature Savings business to Swiss Re. For this segmental analysis, discontinued operations also includes the profit for the year of Legal & General Netherlands and Cofunds (2017: 14m; 2016: (49)m). These businesses (which were not previously classified as discontinued in 2016) were sold during 2017 and were components of the LGI (UK and Other) and Savings divisions respectively.
2. Investment and other variances in relation to discontinued operations includes a 17m net gain resulting from the disposal of subsidiaries during the year (2016: 60m net loss).
3. During 2017, changes have been made to the organisational structure. The IDOL business has been transferred to LGI from LGR. Comparatives have been restated accordingly. The impact of this transfer has been to reduce LGR 2016 operating profit by 2m and profit before tax by 1m and increase the LGI operating profit and profit before tax by equal amounts.
4. The LGI tax credit of 182m in 2017 primarily reflects the impact of a one-off US tax benefit of 246m arising from the revaluation of net deferred tax liabilities as a result of the reduction in the US corporate income tax rate.
IFRS and Release from Operations Page 36
1.09 Segmental analysis (continued)
(b) Income
LGC
Discont-
General
and
Continuing
inued
LGR
LGIM1,6
LGI
Insurance
other2
operations3
operations3
Total
For the year ended 31 December 2017
m
m
m
m
m
m
m
m
Internal income
-
158
-
-
(158)
-
-
-
External income
6,862
28,779
1,509
342
2,900
40,392
3,098
43,490
Total income
6,862
28,937
1,509
342
2,742
40,392
3,098
43,490
LGC
Discont-
General
and
Continuing
inued
LGR4
LGIM1,5
LGI4
Insurance
other2
operations3
operations3,5
Total
For the year ended 31 December 2016
m
m
m
m
m
m
m
m
Internal income
-
139
-
-
(139)
-
-
-
External income
13,831
49,812
2,000
326
7,036
73,005
4,964
77,969
Total income
13,831
49,951
2,000
326
6,897
73,005
4,964
77,969
1. LGIM internal income relates to investment management services provided to other segments.
2. LGC and other includes LGC income, intra-segmental eliminations and group consolidation adjustments.
3. Discontinued operations income primarily reflects the income from the Savings division following the announcement in December 2017 to sell the mature savings business to Swiss Re. For this segmental analysis, discontinued operations also includes the income of Legal & General Netherlands and Cofunds (2017: 99m; 2016: 464m). These businesses (which were not previously classified as discontinued in 2016) were sold during 2017 and were components of the LGI (UK and Other) and Savings divisions respectively.
4. During 2017, changes have been made to the organisational structure. The IDOL business has been transferred to LGI from LGR. Comparatives have been amended accordingly. The impact of this transfer has been to reduce LGR 2016 external income by 20m with corresponding increases in LGI external income.
5. An internal transaction in 2016 of 175m has been reclassified between LGIM, Discontinued operations and LGC and other internal and external income.
6. LGIM external income includes fees from fund management and investment return.
IFRS and Release from Operations Page 37
1.10 Earnings per share
(a) Earnings per share
After tax
Per share1
After tax
Per share1
2017
2017
2016
2016
m
p
m
p
Operating profit
1,667
28.10
1,244
20.98
Investment and other variances
224
3.77
14
0.24
Total earnings based on profit attributable to equity holders
1,891
31.87
1,258
21.22
Less earnings derived from discontinued operations
(80)
(1.35)
(91)
(1.54)
Earnings derived from continuing operations
1,811
30.52
1,167
19.68
1. Earnings per share is calculated by dividing profit after tax by the weighted average number of ordinary shares in issue during the period, excluding employee scheme treasury shares.
(b) Diluted earnings per share
Number
of shares
After tax
Per share1
2017
2017
2017
m
m
p
Profit attributable to equity holders of the company
5,933
1,891
31.87
Net shares under options allocable for no further consideration
27
-
(0.14)
Total diluted earnings
5,960
1,891
31.73
Less diluted earnings derived from discontinued operations
-
(80)
(1.35)
Diluted earnings derived from continuing operations
5,960
1,811
30.38
Number
Profit
Earnings
of shares
after tax
per share1
2016
2016
2016
m
m
p
Profit attributable to equity holders of the company
5,929
1,258
21.22
Net shares under options allocable for no further consideration
24
-
(0.09)
Total diluted earnings
5,953
1,258
21.13
Less diluted earnings derived from discontinued operations
-
(91)
(1.54)
Diluted earnings derived from continuing operations
5,953
1,167
19.59
1. For diluted earnings per share, the weighted average number of ordinary shares in issue, excluding employee scheme treasury shares, is adjusted to assume conversion of all potential ordinary shares, such as share options granted to employees.
IFRS and Release from Operations Page 38
2.01Consolidated Income Statement
2017
2016
For the year ended 31 December 2017
Notes
m
m
Income
Gross written premiums
7,932
10,252
Outward reinsurance premiums
(1,858)
(1,568)
Net change in provision for unearned premiums
(23)
4
Net premiums earned
6,051
8,688
Fees from fund management and investment contracts
771
851
Investment return
33,457
63,742
Operational income
212
188
Total income
1.09
40,491
73,469
Expenses
Claims and change in insurance liabilities
8,326
16,908
Reinsurance recoveries
(1,776)
(2,740)
Net claims and change in insurance liabilities
6,550
14,168
Change in provisions for investment contract liabilities
29,848
55,579
Acquisition costs
734
739
Finance costs
212
191
Other expenses
1,086
1,275
Total expenses
38,430
71,952
Profit before tax
2,061
1,517
Tax expense attributable to policyholder returns
(70)
(52)
Profit before tax attributable to equity holders
1,991
1,465
Total tax expense
(239)
(343)
Tax expense attributable to policyholder returns
70
52
Tax expense attributable to equity holders
3.06
(169)
(291)
Profit after tax from continuing operations
1,822
1,174
Profit after tax from discontinued operations1
80
91
Profit for the year
1.09
1,902
1,265
Attributable to:
Non-controlling interests
11
7
Equity holders of the company
1,891
1,258
Dividend distributions to equity holders of the company during the year
3.08
872
830
Dividend distributions to equity holders of the company proposed after the year end
3.08
658
616
p
p
Total earnings per share2
1.10
31.87
21.22
Total diluted earnings per share2
1.10
31.73
21.13
Earnings per share derived from continuing operations3
1.10
30.52
19.68
Diluted earnings per share derived from continuing operations3
1.10
30.38
19.59
1. Detailed disclosure of discontinued operations and held for sale balances is included in Note 30 of the group annual report and accounts.
2. All total earnings per share calculations are based on profit attributable to equity holders of the company.
3. All earnings per share derived from continuing operations calculations are based on profit from continuing operations attributable to equity holders of the company.
IFRS and Release from Operations Page 39
2.02 Consolidated Statement of Comprehensive Income
2017
2016
For the year ended 31 December 2017
Notes
m
m
Profit for the year
1,902
1,265
Items that will not be reclassified subsequently to profit or loss
Actuarial losses on defined benefit pension schemes
(55)
(87)
Tax on actuarial losses on defined benefit pension schemes
10
11
Total items that will not be reclassified to profit or loss subsequently
(45)
(76)
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of overseas operations
(99)
190
Movement in cross-currency hedge
(12)
-
Tax on movement in cross-currency hedge
2
-
Net change in financial investments designated as available-for-sale
27
(4)
Tax on net change in financial investments designated as available-for-sale
(4)
1
Total items that may be reclassified to profit or loss subsequently
(86)
187
Other comprehensive (expense)/income after tax
(131)
111
Total comprehensive income for the year
1,771
1,376
Total comprehensive income for the year attributable to:
Continuing operations
1,691
1,285
Discontinued operations
80
91
1,771
1,376
Total comprehensive income attributable to:
Non-controlling interests
11
7
Equity holders of the company
1,760
1,369
IFRS and Release from Operations Page 40
2.03Consolidated Balance Sheet
2017
20161
As at 31 December 2017
Notes
m
m
Assets
Goodwill
11
11
Purchased interest in long term businesses and other intangible assets
138
155
Deferred acquisition costs
1,507
2,105
Investment in associates and joint ventures
252
283
Property, plant and equipment
59
76
Investment property
3.05
7,110
8,150
Financial investments
3.05
443,162
430,435
Reinsurers' share of contract liabilities
5,703
5,593
Deferred tax assets
3.06
7
5
Current tax assets
342
297
Other assets
6,083
3,131
Assets of operations classified as held for sale
3.03
22,584
2,265
Cash and cash equivalents
18,919
15,348
Total assets
505,877
467,854
Equity
Share capital
3.09
149
149
Share premium
3.09
988
981
Employee scheme treasury shares
(40)
(30)
Capital redemption and other reserves
168
212
Retained earnings
6,578
5,633
Attributable to owners of the parent
7,843
6,945
Non-controlling interests
3.15
76
338
Total equity
7,919
7,283
Liabilities
Participating insurance contracts
-
5,794
Participating investment contracts
-
5,271
Unallocated divisible surplus
-
661
Value of in-force non-participating contracts
-
(206)
Participating contract liabilities
-
11,520
Non-participating insurance contracts
62,318
60,779
Non-participating investment contracts
315,651
321,177
Non-participating contract liabilities
377,969
381,956
Core borrowings
3.10
3,459
3,071
Operational borrowings
3.11
538
430
Provisions
3.18
1,335
1,328
UK deferred tax liabilities
3.06
13
291
Overseas deferred tax liabilities
3.06
337
522
Current tax liabilities
223
117
Payables and other financial liabilities
3.07
52,246
37,347
Other liabilities
563
594
Net asset value attributable to unit holders
27,317
21,573
Liabilities of operations classified as held for sale
3.03
33,958
1,822
Total liabilities
497,958
460,571
Total equity and liabilities
505,877
467,854
1. Following a review of short dated instruments, certain assets have been reclassified from Cash and cash equivalents to Financial investments as their maturity at the balance sheet date was greater than 3 months. These amounts totalled 10,369m and the analysis above has been restated to reflect this reclassification.
IFRS and Release from Operations Page 41
2.04 Consolidated Statement of Changes in Equity
Employee
Capital
Equity
scheme
redemption
attributable
Non-
Share
Share
treasury
and other
Retained
to owners
controlling
Total
For the year ended
capital
premium
shares
reserves1
earnings
of the parent
interests
equity
31 December 2017
m
m
m
m
m
m
m
m
As at 1 January 2017
149
981
(30)
212
5,633
6,945
338
7,283
Profit for the year
-
-
-
-
1,891
1,891
11
1,902
Exchange differences on translation of
overseas operations
-
-
-
(99)
-
(99)
-
(99)
Movement in cross-currency hedge
-
-
-
(10)
-
(10)
-
(10)
Actuarial losses on defined benefit
pension schemes
-
-
-
-
(45)
(45)
-
(45)
Net change in financial investments
designated as available-for-sale
-
-
-
23
-
23
-
23
Total comprehensive (expense)/income
for the year
-
-
-
(86)
1,846
1,760
11
1,771
Options exercised under share option
schemes:
- Savings related share option scheme
-
7
-
-
-
7
-
7
Shares purchased
-
-
(16)
-
-
(16)
-
(16)
Shares vested
-
-
6
(19)
-
(13)
-
(13)
Employee scheme treasury shares:
- Value of employee services
-
-
-
28
-
28
-
28
Share scheme transfers to retained earnings
-
-
-
-
4
4
-
4
Dividends
-
-
-
-
(872)
(872)
-
(872)
Movement in third party interests
-
-
-
-
-
-
(273)
(273)
Currency translation differences
-
-
-
33
(33)
-
-
-
As at 31 December 2017
149
988
(40)
168
6,578
7,843
76
7,919
1. Capital redemption and other reserves include share-based payments 69m, foreign exchange 69m, capital redemption 17m, available-for-sale reserves 22m and hedging reserves (9)m.
IFRS and Release from Operations Page 42
2.04 Consolidated Statement of Changes in Equity (continued)
Employee
Capital
Equity
scheme
redemption
attributable
Non-
Share
Share
treasury
and other
Retained
to owners
controlling
Total
For the year ended
capital
premium
shares
reserves1
earnings
of the parent
interests
equity
31 December 2016
m
m
m
m
m
m
m
m
As at 1 January 2016
149
976
(30)
89
5,220
6,404
289
6,693
Profit for the year
-
-
-
-
1,258
1,258
7
1,265
Exchange differences on translation of
overseas operations
-
-
-
190
-
190
-
190
Movement in cross-currency hedge
-
-
-
-
-
-
-
-
Actuarial losses on defined benefit
pension schemes
-
-
-
--
(76)
(76)
-
(76)
Net change in financial investments
designated as available-for-sale
-
-
-
(3)
-
(3)
-
(3)
Total comprehensive income
for the year
-
-
-
187
1,182
1,369
7
1,376
Options exercised under share option schemes:
- Savings related share option scheme
-
5
-
-
-
5
-
5
Shares purchased
-
-
(10)
-
-
(10)
-
(10)
Shares vested
-
-
10
(33)
-
(23)
-
(23)
Employee scheme treasury shares
- Value of employee services
-
-
-
24
-
24
-
24
Share scheme transfers to retained earnings
-
-
-
-
6
6
-
6
Dividends
-
-
-
-
(830)
(830)
-
(830)
Movement in third party interests
-
-
-
-
-
-
42
42
Currency translation differences
-
-
-
(55)
55
-
-
-
As at 31 December 2016
149
981
(30)
212-
5,633
6,945
338
7,283
1. Capital redemption and other reserves include Share-based payments 60m, Foreign exchange 135m, Capital redemption 17m, Available-for-sale reserves (1)m and Hedging reserves 1m.
IFRS and Release from Operations Page 43
2.05Consolidated Cash Flow Statement
2017
20161
For the year ended 31 December 2017
Notes
m
m
Cash flows from operating activities
Profit for the year
1,902
1,265
Adjustments for non cash movements in net profit for the year
Realised and unrealised (gains) on financial investments and investment properties
(25,024)
(53,262)
Investment income
(9,953)
(9,390)
Interest expense
220
198
Tax expense
377
602
Other adjustments
154
(45)
Net (increase)/decrease in operational assets
Investments held for trading or designated as fair value through profit or loss
11,794
(11,210)
Investments designated as available-for-sale
277
246
Other assets
(2,344)
(2,658)
Net increase/(decrease) in operational liabilities
Insurance contracts
(3,989)
12,910
Investment contracts
(10,798)
39,747
Value of in-force non-participating contracts
206
(22)
Other liabilities
20,444
16,791
Net increase in held for sale liabilities
12,139
Cash used in operations
(4,595)
(4,828)
Interest paid
(221)
(198)
Interest received
4,528
4,863
Tax paid2
(497)
(424)
Dividends received
5,196
4,676
Net cash flows from operating activities
4,411
4,089
Cash flows from investing activities
Net acquisition of plant, equipment, intangibles and other assets
(230)
(45)
Acquisitions3
3.01
(63)
-
Disposal of subsidiaries4
3.02
286
(272)
Investment in joint ventures and associates
(7)
(63)
Net cash flows used in investing activities
(14)
(380)
Cash flows from financing activities
Dividend distributions to ordinary equity holders of the company during the year
3.08
(872)
(830)
Issue of ordinary share capital
7
5
Purchase of employee scheme shares (net)
10
-
Proceeds from borrowings
1,232
219
Repayment of borrowings
(600)
(342)
Movement in non-controlling interests
(262)
-
Net cash flows used in financing activities
(485)
(948)
Net increase in cash and cash equivalents
3,912
2,761
Exchange (losses)/gains on cash and cash equivalents
(19)
182
Cash and cash equivalents at 1 January (before reallocation of held for sale cash)
15,348
12,544
Total cash and cash equivalents
19,241
15,487
Cash and cash equivalents classified as held for sale
3.03
(322)
(139)
Cash and cash equivalents at 31 December
18,919
15,348
1. Following a review of certain short dated instruments held by the group, certain assets have been reclassified from Cash and cash equivalents to Financial investments as their tenure is greater than 3 months. These amounts totalled 10,369m at 2016. There is a net nil impact on the Consolidated Income Statement. The reclassification has resulted in an adjustment to the Investments held for trading or designated as fair value through profit or loss in the Consolidated Cash Flow Statement of (1,847m) at 2016.
2. Tax comprises UK corporation tax paid of 290m (2016: 249m), overseas corporate taxes of 12m (2016: 16m), and withholding tax of 195m (2016: 159m).
3. Net cash flows from acquisitions includes cash paid of 64m (2016: nil) less cash and cash equivalents received of 1m (2016: nil).
4. Net cash flows from disposals includes cash received of 286m (2016: 144m) less cash and cash equivalents disposed of nil (2016: 416m).
Further information in relation to the cash flows of the discontinued operations can be found in Note 30 of the group annual report & accounts.
IFRS and Release from Operations Page 44
2.06 Basis of preparation
The group financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB) and as adopted by the European Union, and with those parts of the UK Companies Act 2006 applicable to companies reporting under IFRS. The group financial statements also comply with IFRS and interpretations by the IFRS Interpretations Committee as issued by the IASB and as adopted by the European Union. The group financial statements have been prepared under the historical cost convention, as modified by the revaluation of land and buildings, available-for-sale financial assets and financial assets and financial liabilities (including derivative instruments) at fair value through profit and loss.
The group has selected accounting policies which state fairly its financial position, financial performance and cash flows for a reporting period. The accounting policies have been consistently applied to all years presented.
Financial assets and financial liabilities are disclosed gross in the Consolidated Balance Sheet unless a legally enforceable right of offset exists and there is an intention to settle recognised amounts on a net basis. Income and expenses are not offset in the Consolidated Income Statement unless required or permitted by any accounting standard or interpretations by the IFRS Interpretations Committee.
Foreign currency transactions are translated into the functional currency using the exchange rate prevailing at the date of the transactions. The functional currency of the group's foreign operations is the currency of the primary economic environment in which the entity operates. The assets and liabilities of all of the group's foreign operations are translated into sterling, the group's presentation currency, at the closing rate at the date of the balance sheet. The income and expenses for the income statement are translated at average exchange rates. On consolidation, exchange differences arising from the translation of the net investment in foreign entities and of borrowings and other currency instruments designated as hedges of such investments, are taken to a separate component of shareholders' equity.
Critical accounting policies and the use of estimates
The preparation of the financial statements includes the use of estimates and assumptions which affect items reported in the Consolidated Balance Sheet and Income Statement and the disclosure of contingent assets and liabilities at the date of the financial statements. Although these estimates are based on management's best knowledge of current circumstances and future events and actions, actual results may differ from those estimates, possibly significantly. This is particularly relevant for the valuation of insurance and investment contract liabilities, unquoted illiquid assets, investment property, and the determination of defined benefit pension plan assumptions. From a policy application perspective, the major areas of judgement are the assessment of whether a contract transfers significant insurance risk to the group, and whether the group controls underlying entities and should therefore consolidate them. The basis of accounting for these areas, and the significant judgements used in determining them, are outlined in the respective notes to the group's 2017 Annual Report and Accounts.
Key technical terms and definitions
The report refers to various key performance indicators, accounting standards and other technical terms. A comprehensive list of these definitions is contained within the glossary of the group's 2017 Annual Report and Accounts.
Tax attributable to policyholders and equity holders
The total tax expense shown in the group's Consolidated Income Statement includes income tax borne by both policyholders and shareholders. This has been apportioned between that attributable to policyholders' returns and equity holders' profits. This represents the fact that the group's long-term business in the UK pays tax on policyholder investment return, in addition to the corporation tax charge charged on shareholder profit. The separate presentation is intended to provide more relevant information about the tax that the group pays on the profits that it makes.
For this apportionment, the equity holders' tax on long-term business is estimated by applying the statutory tax rate to profits attributed to equity holders. This is considered to approximate the corporation tax attributable to shareholders as calculated under UK tax rules. The balance of income tax associated with UK long-term business is attributed to income tax attributable to policyholders' returns and approximates the corporation tax attributable to policyholders as calculated under UK tax rules.
IFRS and Release from Operations Page 45
3.01 Acquisitions
During 2017 the group completed a number of small acquisitions, including 100% of Renaissance Villages (later living sector) for a consideration of 51m and 100% of English Care Villages (later living accommodation) for a consideration of 39m. These businesses have therefore been consolidated in the group financial statements for the year ended 31 December 2017.
3.02 Disposals
During 2017, the group made the following disposals:
On 1 January 2017, the group completed the disposal of Cofunds Limited (Cofunds) to Aegon for 141m, net of transaction costs. The sale included the Investor Portfolio Service (IPS) platform as well as Cofunds' retail and institutional business. The group carrying value of the investment was 141m resulting in a net nil current year impact to the group.
On 6 April 2017, the group completed the sale of Legal & General Netherland Levensverzekering Maatschappij N.V. (LGN) to Chesnara plc (Chesnara) for 161m (137m). The group carrying value of the investment was 118m, resulting in a current year profit of 17m, net of transaction costs of 2m.
3.03 Held for sale
On 6 December 2017 the group announced the sale of its Mature Savings business to the ReAssure division of Swiss Re Limited (Swiss Re) for 650m, which is expected to be final in 2019 following the completion of the Part VII transfer. As a result of the announcement, the Mature Savings business has been classified as held for sale.
The group also initiated the planned disposal of a number of investments which are expected to finalise in 2018. These have also been classified as held for sale and the associated assets and liabilities included in the below analysis.
Total assets and liabilities classified as held for sale are set out below. The 2016 balances include the planned disposals of LGN and Cofunds (as noted in 2.12), and certain investment property.
2017
2016
m
m
Total assets of the disposal groups1
33,649
2,265
Total liabilities of the disposal groups
33,958
1,822
Total net assets of the disposal groups
(309)
443
1. Total assets of the disposal groups includes 11,065m of assets in consolidated funds, disclosed within Financial investments on the Consolidated Balance Sheet. The group controls these funds and therefore consolidates 100% of the assets with any non-controlling interest recognised in the Net asset value attributable to unit holders. Following the disposal of the Mature Savings business, the group currently anticipates that it will retain control of these funds and so will continue to recognise 100% of the assets while increasing its non-controlling interest in the Net asset value attributable to unit holders.
IFRS and Release from Operations Page 46
3.04 Post balance sheet events
Mature Savings
Risk transfer agreement
Following the announcement of the sale of the Mature Savings business to the ReAssure division of Swiss Re, on 1 January 2018 the group entered into a risk transfer agreement with ReAssure Limited (a subsidiary of Swiss Re), whereby the group will transfer all economic risks and rewards of the Mature Savings business to Swiss Re from that date. The risk transfer agreement will stay in place until the business is transferred under a court approved scheme under Part VII of the Financial Services and Markets Act 2000, which is expected to complete in 2019.
With profits pension scheme contributions
On 4 January 2018, the with profits fund, which forms part of the Mature Savings business being sold to Swiss Re, paid a one-off sum to the shareholder fund in exchange for the removal of all future obligations in respect of both deficit repair contributions and ongoing trustee expenses for the Legal & General Group UK Pensions & Assurance Fund and Legal & General Group UK Senior Pension Scheme.
Acquisitions
The acquisition of Buddies Enterprises Limited (announced on 17 October 2017) completed after the year-end.
IFRS and Release from Operations Page 47
3.05 Financial investments and investment property
2017
20161
m
m
Equities
199,858
191,025
Unit trusts
9,147
6,969
Debt securities2
230,941
215,331
Accrued interest
1,518
1,536
Derivative assets3
12,595
13,121
Loans4
9,165
2,453
Financial investments
463,224
430,435
Investment property5
8,337
8,150
Total financial investments and investment property6
471,561
438,585
Less financial investments and investment property classified as held for sale
(21,289)
Financial investments and investment property
450,272
438,585
1. Following a review of short dated instruments, certain assets have been reclassified from Cash and cash equivalents to Financial investments as their maturity at the balance sheet date was greater than 3 months. These amounts totalled 10,369m and the analysis above has been restated to reflect this reclassification.
2. A detailed analysis of debt securities, which shareholders are directly exposed to, is disclosed in note 5.06.
3. Derivatives are used for efficient portfolio management, especially the use of interest rate swaps, inflation swaps, credit default swaps and foreign exchange forward contracts for asset and liability management. Derivative assets are shown gross of derivative liabilities of 8,173m (2016: 8,294m).
4. As at 31 December 2016 1,891m of reverse repurchase agreements were classified in Other assets. On review, we have determined that these instruments meet the definition of a financial asset and therefore should have been included within Financial investments. Accordingly, the prior year numbers have been restated resulting in a decrease in Other assets of 1,891m and an increase in Financial investments of 1,891m. The instruments have been classified as Loans at fair value, and assessed as fair value Level 2. The restatement has nil impact on the valuation of the instruments, and a net nil impact on Total assets in the Consolidated Balance Sheet.
5. A detailed analysis of investment property, which shareholders are directly exposed to, is disclosed in note 5.07.
6. Total Financial investments and investment property is presented gross of held for sale assets in 2017 and net of held for sale assets in 2016. Detailed disclosure relating to these held for sale items is included in Note 30 of the group's annual report and accounts.
IFRS and Release from Operations Page 48
3.06 Tax
(a) Tax charge in the Consolidated Income Statement
The tax attributable to equity holders differs from the tax calculated at the standard UK corporation tax rate as follows:
Continuing
Continuing
operations
Total
operations
Total
2017
2017
2016
2016
m
m
m
m
Profit before tax attributable to equity holders
1,991
2,090
1,465
1,582
Tax calculated at 19.25% (2016: 20.00%)
383
402
293
316
Adjusted for the effects of:
Recurring reconciling items:
Income not subject to tax
(11)
(11)
(12)
(12)
Higher rate of tax on overseas profits
1
1
7
7
Non-deductible expenses
1
1
4
4
Differences between taxable and accounting investment gains
(3)
(3)
(11)
(11)
Unrecognised tax losses
1
1
-
-
Non-recurring reconciling items:
Income not subject to tax
(4)
(4)
(1)
(1)
Non-deductible expenses
10
10
17
17
Differences between taxable and accounting investment gains
10
10
(14)
(14)
Adjustments in respect of prior years
23
23
10
13
Impact of reduction in UK and US corporate tax rates on deferred tax balances1
(242)
(242)
(2)
(2)
Tax attributable to equity holders
169
188
291
317
Equity holders' effective tax rate2
8.5%
9.0%
19.9%
20.0%
1. The US federal corporate income tax rate has reduced from 35% to 21% from 1 January 2018. The enacted rate of 21% has been applied to US temporary differences to calculate US deferred assets and liabilities on the basis of when temporary differences are expected to reverse. 2017 includes the impact of the one-off US tax benefit of 246m arising from the revaluation of net deferred tax liabilities as a result of the reduction in the US corporate income tax rate. Excluding the impact of the US tax rate change, the effective tax rate was 20.8%.
2. Equity holders' effective tax rate is calculated by dividing the tax attributable to equity holders over profit before tax attributable to equity holders. Refer to note 2.06 for detail on the methodology of the split of policyholder and equity holders' tax.
IFRS and Release from Operations Page 49
3.06 Tax (continued)
(b) Deferred tax
2017
2016
Deferred tax (liabilities)/assets
m
m
Deferred acquisition expenses
(257)
(429)
- UK
(40)
(45)
- Overseas
(217)
(384)
Difference between the tax and accounting value of insurance contracts
(178)
(286)
- UK
(69)
(123)
- Overseas
(109)
(163)
Realised and unrealised gains on investments
(282)
(255)
Excess of depreciation over capital allowances
15
15
Excess expenses
31
49
Accounting provisions and other
(33)
(51)
Trading losses1
31
80
Pension fund deficit
70
82
Purchased interest in long-term business
(2)
(13)
Total net deferred tax liabilities2
(605)
(808)
Less net deferred tax liabilities classified as held for sale
262
Net deferred tax liabilities
(343)
(808)
Analysed by:
- UK deferred tax assets
2
5
- UK deferred tax liabilities
(13)
(291)
- Overseas deferred tax assets
5
-
- Overseas deferred tax liabilities
(337)
(522)
Net deferred tax liabilities3
(343)
(808)
1. Trading losses include UK trade and US operating losses of 4m (2016: 5m) and 27m (2016: 75m) respectively.
2. Total net deferred tax liabilities are presented gross of held for sale liabilities in 2017 and net of held for sale liabilities in 2016. Detailed disclosure on these held for sale items is included in Note 30 of the annual report and accounts.
3. On the Consolidated Balance Sheet, the net deferred tax liabilities have been split between an asset of 7m and liabilities of 350m where the relevant items cannot be offset.
IFRS and Release from Operations Page 50
3.07 Payables and other financial liabilities
2017
2016
m
m
Derivative liabilities
8,173
9,014
Repurchase agreements1
32,357
23,206
Other2
12,026
5,127
Total payables and other financial liabilities3
52,556
37,347
Less liabilities classified as held for sale
(310)
Payables and other financial liabilities
52,246
37,347
Due within 12 months4
47,212
34,517
Due after 12 months4
5,344
2,830
1. The repurchase agreements are presented gross, however they and their related assets, included within Debt securities, are subject to master netting arrangements.
2. Other includes trail commission, future commission costs, FX spots and collateral repayable on short position reverse repurchase agreements. The value of FX spots and collateral repayable on short position reverse repurchase agreements increased by 2.3bn and 4.0bn, respectively, within the financial year.
3. Total payables and other financial liabilities are presented gross of held for sale liabilities in 2017 and net of held for sale liabilities in 2016. Detailed disclosure relating to these held for sale items is included in Note 30.
4. The maturity analysis of the liabilities between less and more than 12 months is based on the Total payables and other financial liabilities as at 31 December.
Fair value hierarchy
Total
Level 1
Level 2
Level 3
Amortised cost
As at 31 December 2017
m
m
m
m
m
Derivative liabilities
8,173
193
7,969
11
-
Repurchase agreements
32,357
-
32,357
-
-
Other
12,026
4,793
7
140
7,086
Total payables and other financial liabilities
52,556
4,986
40,333
151
7,086
Amortised
Total
Level 1
Level 2
Level 3
cost
As at 31 December 2016
m
m
m
m
m
Derivative liabilities1
9,014
45
8,969
-
-
Repurchase agreements2
23,206
-
23,206
-
-
Other2
5,127
806
8
177
4,136
Total payables and other financial liabilities
37,347
851
32,183
177
4,136
1. Within derivative assets as at 31 December 2016, 839m of forward currency contracts have been reclassified from Level 1 to Level 2, following a review of the inputs required in their valuation. The reclassification has nil impact on the valuation of the instruments, and therefore nil impact on the Consolidated Balance Sheet.
2. 23,163m of repurchase agreements have been restated from amortised cost to fair value (Level 2) to properly reflect their classification as fair value through profit and loss. At the same time 43m of accrued interest on repurchase agreements has been reclassified from Other to Repurchase agreements.
Future commission costs are modelled using expected cash flows, incorporating expected future persistency. They have therefore been classified as level 3 liabilities. The entire movement in the balance has been reflected in the Consolidated Income Statement during the year. A reasonably possible alternative persistency assumption would have the effect of increasing the liability (including held for sale liabilities) by 4m (2016: 5m).
Significant transfers between levels
There have been no significant transfers between Levels 1, 2 and 3 for the year ended 31 December 2017 (31 December 2016: no significant transfers), other than those noted above.
IFRS and Release from Operations Page 51
3.08 Dividends
Per1
Per1
Dividend
share
Dividend
share
2017
2017
2016
2016
m
p
m
p
Ordinary share dividends paid in the year:
- Prior year final dividend
616
10.35
592
9.95
- Current year interim dividend
256
4.30
238
4.00
872
14.65
830
13.95
Ordinary share dividend proposed2
658
11.05
616
10.35
1. The dividend per share calculation is based on the number of equity shares registered on the ex-dividend date.
2. Subsequent to 31 December 2017, the directors proposed a final dividend for 2017 of 11.05 pence per ordinary share. Subject to approval at the AGM, the dividend will be accounted for as an appropriation of retained earnings during the year ended 31 December 2018, and is not included as a liability in the Consolidated Balance Sheet.
IFRS and Release from Operations Page 52
3.09 Share capital and share premium
2017
2016
Number of
2017
Number of
2016
Authorised share capital
shares
m
shares
m
At 31 December: ordinary shares of 2.5p each
9,200,000,000
230
9,200,000,000
230
Share
Share
Number of
capital
premium
Issued share capital, fully paid
shares
m
m
As at 1 January 2017
5,954,656,466
149
981
Options exercised under share option schemes:
- Savings related share option scheme
3,781,727
-
7
As at 31 December 2017
5,958,438,193
149
988
Share
Share
Number of
capital
premium
Issued share capital, fully paid
shares
m
m
As at 1 January 2016
5,948,788,480
149
976
Options exercised under share option schemes:
- Savings related share option scheme
5,867,986
-
5
As at 31 December 2016
5,954,656,466
149
981
There is one class of ordinary shares of 2.5p each. All shares issued carry equal voting rights.
The holders of the company's ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at shareholder meetings of the company.
IFRS and Release from Operations Page 53
3.10 Core borrowings
Carrying
Fair
Carrying
Fair
amount
value
amount
value
2017
2017
2016
2016
m
m
m
m
Subordinated borrowings
5.875% Sterling undated subordinated notes (Tier 2)
408
428
411
418
6.385% Sterling perpetual capital securities (Tier 1)
-
-
615
609
10% Sterling subordinated notes 2041 (Tier 2)
311
397
310
403
5.5% Sterling subordinated notes 2064 (Tier 2)
589
710
589
603
5.375% Sterling subordinated notes 2045 (Tier 2)
603
694
602
627
5.25% US Dollar subordinated notes 2047 (Tier 2)
628
679
-
-
5.55% US Dollar subordinated notes 2052 (Tier 2)
369
397
-
-
Client fund holdings of group debt1
(32)
(38)
(31)
(31)
Total subordinated borrowings
2,876
3,267
2,496
2,629
Senior borrowings
Sterling medium term notes 2031-2041
609
857
609
845
Client fund holdings of group debt1
(26)
(37)
(34)
(34)
Total senior borrowings
583
820
575
811
Total core borrowings
3,459
4,087
3,071
3,440
1. 58m (2016: 65m) of the group's subordinated and senior borrowings are currently held by Legal & General customers through unit linked products. These borrowings are shown as a deduction from total core borrowings in the table above.
Subordinated borrowings
5.875% Sterling undated subordinated notes
In 2004, Legal & General Group Plc issued 400m of 5.875% Sterling undated subordinated notes. These notes are callable at par on 1 April 2019 and every five years thereafter. If not called, the coupon from 1 April 2019 will be reset to the prevailing five year benchmark gilt yield plus 2.33% pa. These notes are treated as tier 2 own funds for Solvency II purposes.
6.385% Sterling perpetual capital securities
In 2007, Legal & General Group Plc issued 600m of 6.385% Sterling perpetual capital securities. These securities were called at par on 2 May 2017.
10% Sterling subordinated notes 2041
In 2009, Legal & General Group Plc issued 300m of 10% dated subordinated notes. The notes are callable at par on 23 July 2021 and every five years thereafter. If not called, the coupon from 23 July 2021 will be reset to the prevailing five year benchmark gilt yield plus 9.325% pa. These notes mature on 23 July 2041. They are treated as tier 2 own funds for Solvency II purposes.
5.5% Sterling subordinated notes 2064
In 2014, Legal & General Group Plc issued 600m of 5.5% dated subordinated notes. The notes are callable at par on 27 June 2044 and every five years thereafter. If not called, the coupon from 27 June 2044 will be reset to the prevailing five year benchmark gilt yield plus 3.17% pa. These notes mature on 27 June 2064. They are treated as tier 2 own funds for Solvency II purposes.
5.375% Sterling subordinated notes 2045
In 2015, Legal & General Group Plc issued 600m of 5.375% dated subordinated notes. The notes are callable at par on 27 October 2025 and every five years thereafter. If not called, the coupon from 27 October 2025 will be reset to the prevailing five year benchmark gilt yield plus 4.58% pa. These notes mature on 27 October 2045. They are treated as tier 2 own funds for Solvency II purposes.
5.25% US Dollar subordinated notes 2047
On 21 March 2017, Legal & General Group Plc issued $850m of 5.25% dated subordinated notes. The notes are callable at par on 21 March 2027 and every five years thereafter. If not called, the coupon from 21 March 2027 will be reset to the prevailing US Dollar mid-swap rate plus 3.687% pa. These notes mature on 21 March 2047. They are treated as tier 2 own funds for Solvency II purposes.
5.55% US Dollar subordinated notes 2052
On 24 April 2017, Legal & General Group Plc issued $500m of 5.55% dated subordinated notes. The notes are callable at par on 24 April 2032 and every five years thereafter. If not called, the coupon from 24 April 2032 will be reset to the prevailing US Dollar mid-swap rate plus 4.19% pa. These notes mature on 24 April 2052. They are treated as tier 2 own funds for Solvency II purposes.
Senior borrowings
Between 2000 and 2002 Legal & General Finance Plc issued 600m of senior unsecured Sterling medium term notes 2031-2041 at coupons between 5.75% and 5.875%. These notes have various maturity dates between 2031 and 2041.
IFRS and Release from Operations Page 54
3.11 Operational borrowings
Carrying
Fair
Carrying
Fair
amount
value
amount
value
2017
2017
2016
2016
m
m
m
m
Short term operational borrowings
Euro Commercial paper
349
349
216
216
Bank loans and overdrafts
87
87
6
6
Total short term operational borrowings
436
436
222
222
Non recourse borrowings
102
102
208
208
Total operational borrowings
538
538
430
430
The presented fair values of the group's operational borrowings reflect observable market information and have been classified as level 2 in the fair value hierarchy.
Short term operational borrowings
Short term assets available at the holding company level exceeded the amount of short term operational borrowings of 436m (2016: 216m).
Syndicated credit facility
As at 31 December 2017, the group had in place a 1.0bn syndicated committed revolving credit facility provided by a number of its key relationship banks, maturing in December 2022. No amounts were outstanding at 31 December 2017.
IFRS and Release from Operations Page 55
3.12 Insurance contract liabilities
(a) Analysis of insurance contract liabilities
Re-
Re-
Gross
insurance
Gross
insurance
2017
2017
2016
2016
m
m
m
m
Participating insurance contracts
5,437
(1)
5,794
(1)
Non-participating insurance contracts
63,155
(5,474)
60,511
(5,297)
General insurance contracts
291
(8)
268
(9)
Total insurance contract liabilities1
68,883
(5,483)
66,573
(5,307)
Less of classified as held for sale
(6,565)
49
Insurance contract liabilities
62,318
(5,434)
66,573
(5,307)
1. Total insurance contract liabilities are presented gross of held for sale liabilities in 2017 and net of held for sale liabilities in 2016. Detailed disclosure relating to these held for sale items is included in Note 30 of the annual report and accounts.
During the year, the group continued utilising prospective reinsurance arrangements which resulted in a profit of 505m (2016: 535m). This profit has been reflected in the Consolidated Income Statement for the year and arises from new reinsurance arrangements or the reinsurance of new business under existing arrangements.
(b) Movement in participating insurance contract liabilities
Re-
Re-
Gross
insurance
Gross
insurance
2017
2017
2016
2016
m
m
m
m
As at 1 January
5,794
(1)
5,618
(1)
New liabilities in the year
41
-
40
-
Liabilities discharged in the year
(702)
-
(749)
-
Unwinding of discount rates
20
-
27
-
Effect of change in non-economic assumptions
(5)
-
(3)
-
Effect of change in economic assumptions
233
-
642
-
Modelling and methodology changes
63
-
202
-
Other
(7)
-
17
-
Total as at 31 December1
5,437
(1)
5,794
(1)
Less liabilities classified as held for sale
(5,437)
1
As at 31 December
-
-
5,794
(1)
1. Total insurance contract liabilities are presented gross of held for sale liabilities in 2017 and net of held for sale liabilities in 2016. Detailed disclosure relating to these held for sale items is included in Note 30 of the group annual report and accounts.
IFRS and Release from Operations Page 56
3.12 Insurance contract liabilities (continued)
(c) Movement in non-participating insurance contract liabilities
Re-
Re-
Gross
insurance
Gross
insurance
2017
2017
2016
2016
m
m
m
m
As at 1 January
60,511
(5,297)
49,470
(3,861)
New liabilities in the year
4,809
(932)
6,273
(613)
Liabilities discharged in the year
(3,006)
208
(2,890)
86
Unwinding of discount rates
1,458
(154)
1,574
(129)
Effect of change in non-economic assumptions
(663)
193
51
(43)
Effect of change in economic assumptions
789
(123)
6,870
(546)
Foreign exchange adjustments
(306)
35
795
(66)
Transfer of liabilities classified as held for sale
(1,709)
1
Modelling and methodology changes
(456)
568
61
(127)
Other
19
28
16
1
Total as at 31 December1
63,155
(5,474)
60,511
(5,297)
Less liabilities of operations classified as held for sale
(1,127)
48
As at 31 December
62,028
(5,426)
60,511
(5,297)
1. Total insurance contract liabilities are presented gross of held for sale liabilities in 2017 and net of held for sale liabilities in 2016. Detailed disclosure relating to these held for sale items is included in Note 30 in the group annual report and accounts.
IFRS and Release from Operations Page 57
3.13 Investment contract liabilities
(a) Analysis of investment contract liabilities
Re-
Re-
Gross
insurance
Gross
insurance
2017
2017
2016
2016
m
m
m
m
Participating investment contracts
5,168
-
5,271
-
Non-participating investment contracts
336,628
(317)
321,177
(286)
Total investment contract liabilities1
341,796
(317)
326,448
(286)
Less investment contract liabilities classified as held for sale
(26,145)
48
Investment contract liabilities
315,651
(269)
326,448
(286)
1. Total investment contract liabilities are presented gross of held for sale liabilities in 2017 and net of held for sale liabilities in 2016. Detailed disclosure relating to these held for sale items is included in Note 30 of the group annual report and accounts.
(b) Movement in investment contract liabilities
Re-
Re-
Gross
insurance
Gross
insurance
2017
2017
2016
2016
m
m
m
m
As at 1 January
326,448
(286)
283,466
(250)
Reserves in respect of new business
46,096
(36)
27,832
(27)
Amounts paid on surrenders and maturities during the year
(58,073)
31
(43,217)
35
Investment return and related benefits
27,576
(26)
58,622
(44)
Management charges
(251)
-
(251)
-
Other
-
-
(4)
-
Total as at 31 December1
341,796
(317)
326,448
(286)
1. Total investment contract liabilities are presented gross of held for sale liabilities in 2017 and net of held for sale liabilities in 2016. Detailed disclosure relating to these held for sale items is included in Note 30 of the group annual report and accounts.
IFRS and Release from Operations Page 58
3.14 IFRS sensitivity analysis
Impact on
Impact on
pre-tax
Impact on
pre-tax
Impact on
group profit
group equity
group profit
group equity
net of re-
net of re-
net of re-
net of re-
insurance
insurance
insurance
insurance
2017
2017
2016
2016
m
m
m
m
Economic sensitivity
Long-term insurance
100bps increase in interest rates
195
59
173
42
50bps decrease in interest rates
(126)
(45)
(111)
(9)
50bps increase in future inflation expectations
6
5
3
2
Credit spreads widen by 100bps with no change in expected defaults
(108)
(172)
(19)
(100)
25% rise in equity markets
514
456
406
475
25% fall in equity markets
(443)
(399)
(308)
(397)
15% rise in property values
408
346
278
234
15% fall in property values
(441)
(373)
(278)
(234)
10bps increase in credit default assumptions
(477)
(383)
(426)
(339)
10bps decrease in credit default assumptions
469
377
437
348
Non-economic sensitivity
Long-term insurance
1% increase in annuitant mortality
186
197
189
194
1% decrease in annuitant mortality
(178)
(191)
(200)
(202)
5% increase in assurance mortality
(49)
(37)
(62)
(47)
General insurance
Single storm event with 1 in 200 year probability
(58)
(47)
(62)
(50)
The equity stress is a +/- 25% in equity values. The property stress adopted is a +/-15% in property market value. Rental income is assumed to be unchanged; however the vacant possession value is stressed down by 15% in line with the market value stress. Where property is being used to back liabilities, the valuation interest rate used to place a value on the liabilities moves with the implied change in property yields.
For any single weather event with claims in excess of 30m (2016: 30m) but less than 520m (2016: 509m) the ultimate cost to Legal & General Insurance Limited would be 30m plus 50% of the 5m XS 30m layer (2016: 30m plus 50% of the 5m XS 30m layer) plus the cost of the reinsurance reinstatement premium. The ultimate cost to the group is greater as a proportion of the catastrophe reinsurance cover is placed with Legal & General Assurance Society Limited, which is exposed to 93% of claims between 35m and 105m and Legal & General Reinsurance Limited, which is exposed to 71% of claims between 105 and 225m, a new participant in the Legal & General Insurance Limited catastrophe reinsurance cover in 2017. The impact of a 1 in 500 year modelled windstorm and coastal flood event would exceed the upper limit of the catastrophe cover by approximately 295m (2016: 280m), with an estimated total cost to Legal & General Insurance Limited of 350m (2016: 335m) and to the group of 490m (2016: 590m).
IFRS and Release from Operations Page 59
3.15 Non-controlling interests
Non-controlling interests represent third party interests in direct equity investments as well as investments in private equity and property investment vehicles which are consolidated in the group's results.
The decrease in non-controlling interest to 76m (2016: 338m) reflects the deconsolidation of the Leisure Fund Unit Trust following a reduction in the group's equity holding in the fund which, taking into account all other factors associated with the group's investment in that fund, led to the judgement that as at 31 December 2017, the group no longer exercised control over the fund.
No individual non-controlling interest is considered to be material on the basis of the year end carrying value or share of profit or loss.
3.16 Foreign exchange rates
Principal rates of exchange used for translation are:
Period end exchange rates
2017
2016
United States Dollar
1.35
1.24
Euro
1.13
1.17
Average exchange rates
2017
2016
United States Dollar
1.29
1.36
Euro
1.14
1.22
3.17 Related party transactions
There were no material transactions between key management and the Legal & General group of companies during the year. All transactions between the group and its key management are on commercial terms which are no more favourable than those available to employees in general. Contributions to the post-employment defined benefit plans were 93m (2016: 75m) for all employees.
At 31 December 2017 and 31 December 2016 there were no loans outstanding to officers of the company.
(i) Key management personnel compensation
The aggregate compensation for key management personnel, including executive and non-executive directors, is as follows:
2017
20161
m
m
Salaries
10
9
Post-employment benefits
-
-
Share-based incentive awards
4
5
Key management personnel compensation
14
14
Number of key management personnel
15
15
1. For the year ended 31 December 2016, Key management personnel compensation included social security costs. These costs should not have been included in the analysis, as they are not an employee benefit. The table has therefore been restated to exclude these costs. The restatement has no impact on either Total expenses nor Profit before income tax in the Company's Statement of Comprehensive Income for the year ended 31 December 2016.
IFRS and Release from Operations Page 60
3.18 Provisions
(a) Analysis of provisions
2017
2016
m
m
Retirement benefit obligations
1,266
1,239
Other provisions
73
89
Total provisions1
1,339
1,328
Less provisions classified as held for sale1
(4)
Provisions
1,335
1,328
1. Total provisions are presented gross of held for sale liabilities in 2017 and net of held for sale liabilities in 2016. Detailed disclosure relating to these held for sale items is included in Note 30 of the group annual report and accounts.
(b) Retirement benefit obligations
Fund and
Fund and
Scheme
Overseas
Scheme
Overseas
2017
2017
2016
2016
m
m
m
m
Gross pension obligations included in provisions
1,261
5
1,234
5
Annuity obligations insured by LGAS
(875)
-
(779)
-
Gross defined benefit pension deficit
386
5
455
5
Deferred tax on defined benefit pension deficit
(69)
(1)
(81)
(1)
Net defined benefit pension deficit
317
4
374
4
The Legal & General Group UK Pension and Assurance Fund and the Legal & General Group UK Senior Pension Scheme are defined benefit pension arrangements and account for all UK and the majority of worldwide assets of, and contributions to, such arrangements. The schemes were closed to future accrual on 31 December 2015. At 31 December 2017, the combined after tax deficit arising from these arrangements (net of annuity obligations insured by Legal & General Assurance Society) has been estimated at 317m (31 December 2016: 374m).
3.19 Contingent liabilities, guarantees and indemnitiesProvision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the PRA, FCA, ombudsman rulings, industry compensation schemes and court judgments.
Various group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues.
In 1975, Legal & General Assurance Society Limited (LGAS) was required by the Institute of London Underwriters (ILU) to execute the ILU form of guarantee in respect of policies issued through the ILU's Policy Signing Office on behalf of NRG Victory Reinsurance Company Ltd (Victory), a company which was then a subsidiary of LGAS. In 1990, Nederlandse Reassurantie Groep Holding NV (the assets and liabilities of which have since been assumed by Nederlandse Reassurantie Groep NV under a statutory merger in the Netherlands) acquired Victory and provided an indemnity to LGAS against any liability LGAS may have as a result of the ILU's requirement, and the ILU agreed that its requirement of LGAS would not apply to policies written or renewed after the acquisition. Nederlandse Reassurantie Groep NV is now owned by Columbia Insurance Company, a subsidiary of Berkshire Hathaway Inc. Whether LGAS has any liability as a result of the ILU's requirement and, if so, the amount of its potential liability is uncertain. LGAS has made no payment or provision in respect of this matter.
Group companies have given warranties, indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions or corporate disposals. Legal & General Group Plc has provided indemnities and guarantees in respect of the liabilities of group companies in support of their business activities including Pension Protection Fund compliant guarantees in respect of certain group companies' liabilities under the group pension fund and scheme. LGAS has provided indemnities, a liquidity and expense risk agreement, a deed of support and a cash and securities liquidity facility in respect of the liabilities of group companies to facilitate the group's matching adjustment reorganisation pursuant to Solvency II.
Asset and premium flows Page 61
4.01 Legal & General investment management total assets under management (AUM)
Active
fixed
Solu-
Real
Active
Total
Index
income
tions1
assets
equities
AUM
bn
bn
bn
bn
bn
bn
At 1 January 2017
319.8
134.8
411.9
19.6
8.1
894.2
External inflows
51.1
15.1
33.2
1.5
0.1
101.0
External outflows
(61.4)
(6.4)
(15.7)
(1.2)
(0.1)
(84.8)
Overlay/advisory net flows
-
-
27.3
-
-
27.3
External net flows2
(10.3)
8.7
44.8
0.3
-
43.5
Internal net flows
(0.4)
(2.0)
(1.1)
1.5
(0.7)
(2.7)
Disposal of LGN4
(0.3)
(0.5)
-
-
-
(0.8)
Total net flows
(11.0)
6.2
43.7
1.8
(0.7)
40.0
Cash management movements3
-
3.0
-
-
-
3.0
Market and other movements2
32.1
4.8
7.1
2.4
(0.3)
46.1
At 31 December 2017
340.9
148.8
462.7
23.8
7.1
983.3
Assets attributable to:
External
883.8
Internal
99.5
Assets attributable to:
UK
755.3
International
228.0
Active
fixed
Solu-
Real
Active
Total
Index
income
tions1
assets
equities
AUM
bn
bn
bn
bn
bn
bn
At 1 January 2016
274.3
106.8
338.2
18.3
8.5
746.1
External inflows
35.2
10.8
19.9
1.4
-
67.3
External outflows
(45.0)
(6.5)
(12.4)
(1.2)
(0.2)
(65.3)
Overlay/advisory net flows
-
-
27.2
-
-
27.2
External net flows2
(9.8)
4.3
34.7
0.2
(0.2)
29.2
Internal net flows
(0.3)
1.5
-
0.7
0.1
2.0
Total net flows
(10.1)
5.8
34.7
0.9
(0.1)
31.2
Cash management movements3
-
(0.7)
-
-
-
(0.7)
Market and other movements2
55.6
22.9
39.0
0.4
(0.3)
117.6
At 31 December 2016
319.8
134.8
411.9
19.6
8.1
894.2
Assets attributable to:
External
796.7
Internal
97.5
Assets attributable to:
UK
716.8
International
177.4
1. Solutions include liability driven investments, multi-asset funds and include 272.8bn at 31 December 2017 (31 December 2016: 251.8bn) of derivative notionals associated with the Solutions business.
2. External net flows exclude movements in short-term solutions assets, as their maturity dates are determined by client agreements and subject to a higher degree of variability. The total value of these assets at 31 December 2017 was 47.0bn (31 December 2016: 52.6bn), and the movement in these assets is included in market and other movements for Solutions assets.
3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.
4. Legal & General Netherlands was sold on 6 April 2017 to Chesnara Plc.
Asset and premium flows Page 62
4.02 Legal & General investment management total assets under management half-yearly progression
Active
fixed
Solu-
Real
Active
Total
Index
income
tions1
assets
equities
AUM
bn
bn
bn
bn
bn
bn
At 1 January 2017
319.8
134.8
411.9
19.6
8.1
894.2
External inflows
25.4
8.3
16.0
0.8
0.1
50.6
External outflows
(29.7)
(3.0)
(9.0)
(0.5)
(0.1)
(42.3)
Overlay/ advisory net flows
-
-
13.4
-
-
13.4
External net flows2
(4.3)
5.3
20.4
0.3
-
21.7
Internal net flows
(0.3)
(0.4)
0.4
0.5
(1.3)
(1.1)
Disposal of LGN4
(0.3)
(0.5)
-
-
-
(0.8)
Total net flows
(4.9)
4.4
20.8
0.8
(1.3)
19.8
Cash management movements3
-
4.1
-
-
-
4.1
Market and other movements2
16.6
1.7
13.4
0.8
0.5
33.0
At 30 June 2017
331.5
145.0
446.1
21.2
7.3
951.1
External inflows
25.7
6.8
17.2
0.7
-
50.4
External outflows
(31.7)
(3.4)
(6.7)
(0.7)
-
(42.5)
Overlay / advisory net flows
-
-
13.9
-
-
13.9
External net flows2
(6.0)
3.4
24.4
-
-
21.8
Internal net flows
(0.1)
(1.6)
(1.5)
1.0
0.6
(1.6)
Total net flows
(6.1)
1.8
22.9
1.0
0.6
20.2
Cash management movements3
-
(1.1)
-
-
-
(1.1)
Market and other movements2
15.5
3.1
(6.3)
1.6
(0.8)
13.1
At 31 December 2017
340.9
148.8
462.7
23.8
7.1
983.3
1. Solutions include liability driven investments, multi-asset funds, and include 272.8bn at 31 December 2017 (30 June 2017: 280.8bn) of derivative notionals associated with the Solutions business.
2. External net flows exclude movements in short-term solutions assets, as their maturity dates are determined by client agreements and subject to a higher degree of variability. The total value of these assets at 31 December 2017 was 47.0bn (30 June 2017: 81.7bn) and the movement in these assets is included in market and other movements for Solutions assets.
3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.
4. Legal & General Netherlands was sold on 6 April 2017 to Chesnara Plc.
Asset and premium flows Page 63
4.02 Legal & General investment management total assets under management half-yearly progression (continued)
Active
fixed
Solu-
Real
Active
Total
Index
income
tions1
assets
equities
AUM
bn
bn
bn
bn
bn
bn
At 1 January 2016
274.3
106.8
338.2
18.3
8.5
746.1
External inflows
17.6
4.8
9.3
0.8
-
32.5
External outflows
(20.0)
(2.2)
(6.6)
(0.7)
(0.1)
(29.6)
Overlay/ advisory net flows
-
-
6.7
-
-
6.7
External net flows2
(2.4)
2.6
9.4
0.1
(0.1)
9.6
Internal net flows
(0.4)
0.7
(0.1)
0.1
-
0.3
Total net flows
(2.8)
3.3
9.3
0.2
(0.1)
9.9
Cash management movements3
-
(0.6)
-
-
-
(0.6)
Market and other movements2
28.9
16.3
41.6
(0.1)
(0.6)
86.1
At 30 June 2016
300.4
125.8
389.1
18.4
7.8
841.5
External inflows
17.6
6.0
10.6
0.6
-
34.8
External outflows
(25.0)
(4.3)
(5.8)
(0.5)
(0.1)
(35.7)
Overlay / advisory net flows
-
-
20.5
-
-
20.5
External net flows2
(7.4)
1.7
25.3
0.1
(0.1)
19.6
Internal net flows
0.1
0.8
0.1
0.6
0.1
1.7
Total net flows
(7.3)
2.5
25.4
0.7
-
21.3
Cash management movements3
-
(0.1)
-
-
-
(0.1)
Market and other movements2
26.7
6.6
(2.6)
0.5
0.3
31.5
At 31 December 2016
319.8
134.8
411.9
19.6
8.1
894.2
1. Solutions include liability driven investments, multi-asset funds, and include 251.8bn at 31 December 2016 (30 June 2016: 244.0bn) of derivative notionals associated with the Solutions business.
2. External net flows exclude movements in short term solutions assets, as their maturity dates are determined by client agreements and subject to a higher degree of variability. The total value of these assets at 31 December 2016 was 52.6bn (30 June 2016: 71.0bn) and the movement in these assets is included in Market and other movements for Solutions assets.
3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.
31 December
30 June
31 December
30 June
2017
2017
2016
2016
bn
bn
bn
bn
Total assets under management attributable to:
External
883.8
853.2
796.7
749.8
Internal
99.5
97.9
97.5
91.7
Total assets under management attributable to:
UK
755.3
752.8
716.8
689.6
International
228.0
198.3
177.4
151.9
Asset and premium flows Page 64
4.03 Legal & General investment management total external assets under management net flows
6 months to
6 months to
6 months to
6 months to
31 December
30 June
31 December
30 June
2017
2017
2016
2016
bn
bn
bn
bn
LGIM total external AUM net flows1
21.8
21.7
19.6
9.6
Attributable to:
International
15.1
17.9
7.8
6.7
UK Institutional
- Defined contribution
1.3
1.7
1.2
0.8
- Defined benefit
4.1
0.4
9.9
1.4
UK Retail
1.3
1.7
0.7
0.7
1. External net flows exclude movements in short term overlay assets, with maturity as determined by client agreements and cash management movements.
4.04 Legal & General investment management investment performance
Investment performance across our AUM as at 31 December 2017 is set out in the table below. This has been calculated internally by LGIM to provide general guidance as to how our AUM is performing. The data is aggregated and is not intended for clients or potential clients investing in our products.
Performance against success measures - benchmark or performance criteria
For the year ended
31 December 2017
One
year period
Three
year period
Five
year period
Actively Managed AUM1
85%
82%
71%
Index Managed AUM2
98%
97%
97%
Client Solutions AUM3
99%
100%
100%
Percentage of AUM reported 4
89%
72%
61%
1. Actively Managed AUM: actively managed products measured against applicable benchmark or peer group performance.
2. Index Managed AUM: assets managed against benchmark within applicable tolerance.
3. Client solutions AUM: products managed against specific risk target or client outcome.
4. Excluded from the performance measurement are non-discretionary accounts, funds on our investment only platform with external manager holdings, funds with insufficient performance history and transition management accounts.
Performance is measured on a gross-of-fee basis for institutional accounts and net-of-fee for retail funds, and is measured against benchmarks, peer group performance or risk based metrics.
Asset and premium flows Page 65
4.05 Assets under management reconciliation to Consolidated Balance Sheet financial assets
2017
20161
bn
bn
Assets under management
983
894
Derivative notionals2
(273)
(252)
Third party assets3
(261)
(235)
Other4
42
49
Total financial investments, investment property and cash and cash equivalents
491
456
Less financial assets classified as held for sale5
(22)
(2)
Financial investments, investment property and cash and cash equivalents
469
454
1. Following a review of short dated instruments, certain assets have been reclassified from Cash and cash equivalents to Financial investments as their maturity at the balance sheet date was greater than 3 months. These amounts totalled 10,369m and the analysis above has been restated to reflect this reclassification.
2. Derivative notionals are included in the assets under management but not for IFRS reporting and are thus removed.
3. Third party assets are those that LGIM manage on behalf of others, for which the group does not have the risks or rewards and thus are not included on the IFRS balance sheet.
4. Other includes assets that are managed by third parties on behalf of the group, other assets and liabilities related to financial investments, derivative assets, cash and broker balances.
5. Detailed disclosure relating to these held for sale items is included in Note 30 of the group annual report and accounts.
4.06 Assets under administration
2017
2016
Work-
2017
Work-
2016
place
Annuities
place
Annuities
bn
bn
bn
bn
At 1 January
20.8
54.4
14.7
43.4
Gross inflows
5.9
4.6
4.4
7.3
Gross outflows
(1.4)
-
(1.1)
-
Payments to pensioners
-
(3.3)
-
(3.0)
Net flows
4.5
1.3
3.3
4.3
Market and other movements
2.4
2.5
2.8
6.7
At 31 December 2017
27.7
58.2
20.8
54.4
Asset and premium flows Page 66
4.07 Assets under administration half-yearly progression
2017
2017
2016
2016
Work-
Work-
place
Annuities
place
Annuities
bn
bn
bn
bn
At 1 January
20.8
54.4
14.7
43.4
Gross inflows
3.4
2.0
2.3
4.0
Gross outflows
(0.6)
-
(0.5)
-
Payments to pensioners
-
(1.6)
-
(1.4)
Net flows
2.8
0.4
1.8
2.6
Market and other movements
1.3
0.8
0.8
5.0
Disposals
-
-
-
-
At 30 June
24.9
55.6
17.3
51.0
Gross inflows
2.5
2.6
2.1
3.3
Gross outflows
(0.8)
-
(0.6)
-
Payments to pensioners
-
(1.7)
-
(1.6)
Net flows
1.7
0.9
1.5
1.7
Market and other movements
1.1
1.7
2.0
1.7
At 31 December
27.7
58.2
20.8
54.4
Asset and premium flows Page 67
4.08 LGR new business
6 months to
6 months to
6 months to
6 months to
31 December
30 June
31 December
30 June
2017
2017
2016
2016
m
m
m
m
Backbook acquisitions
-
-
-
2,945
Pension risk transfer
- UK
1,901
1,504
2,698
640
- US
428
115
302
45
Individual Annuities
326
345
220
158
Lifetime Mortgage Advances
580
424
389
231
Longevity Insurance1
-
800
900
-
Total LGR new business
3,235
3,188
4,509
4,019
1. Represents the notional size of the transaction and is based on the present value of the fixed leg cash flows discounted at the LIBOR curve.
4.09 Insurance new business
6 months to
6 months to
6 months to
6 months to
31 December
30 June
31 December
30 June
2017
2017
2016
2016
m
m
m
m
UK Retail Protection
86
86
88
82
UK Group Protection
21
28
22
36
Netherlands Protection1
-
1
2
2
US Protection
41
38
34
28
Total LGI new business
148
153
146
148
1. Legal & General Netherlands was sold on 6 April 2017 to Chesnara Plc.
4.10 Gross written premiums on Insurance business
6 months to
6 months to
6 months to
6 months to
31 December
30 June
31 December
30 June
2017
2017
2016
2016
m
m
m
m
UK Retail Protection
623
609
597
582
UK Group Protection
102
224
100
233
General Insurance
196
173
170
156
Netherlands Protection1
-
14
27
25
US Protection
482
491
477
420
Longevity insurance
186
175
160
161
Total gross written premiums on Insurance business
1,589
1,686
1,531
1,577
1. Legal & General Netherlands was sold on 6 April 2017 to Chesnara Plc.
Asset and premium flows Page 68
This page left intentionally blank
This information is provided by RNSThe company news service from the London Stock ExchangeENDFR FKADKBBKBDNK
Recent news on Legal & General
See all newsREG - Legal & General Grp - Transaction in Own Shares
AnnouncementREG - Life Science REIT Legal & General Grp - Holding(s) in Company
AnnouncementREG - Legal & General Grp - Transaction in Own Shares
AnnouncementREG - Legal & General Grp Morgan Stanley - Holding(s) in Company
AnnouncementREG - Legal & General Grp Morgan Stanley - Holding(s) in Company
Announcement