294140 — Lemon Co Cashflow Statement
0.000.00%
Last trade - 00:00
Basic MaterialsHighly SpeculativeMicro Cap
- KR₩81bn
- KR₩80bn
- KR₩10bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -9,271 | 12,457 | -52,010 | -16,358 | -9,140 |
Depreciation | |||||
Non-Cash Items | 1,630 | 5,118 | 40,375 | 9,843 | -2,285 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,248 | -3,041 | 5,978 | 2,986 | -3,378 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10,968 | 20,938 | 1,519 | -903 | -13,844 |
Capital Expenditures | -8,607 | -45,460 | -2,288 | -812 | -859 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,896 | -1,176 | 4,168 | -7.76 | -5,761 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -11,503 | -46,636 | 1,880 | -820 | -6,619 |
Financing Cash Flow Items | -6 | -8.27 | -734 | -808 | -583 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 25,994 | 25,762 | -741 | -808 | 14,982 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,507 | -365 | 2,658 | -2,591 | -5,481 |