093050 — LF Cashflow Statement
0.000.00%
- KR₩472bn
- KR₩1tn
- KR₩2tn
- 60
- 97
- 84
- 95
Annual cashflow statement for LF, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 28,596 | 136,154 | 177,303 | 80,054 | 90,603 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 76,850 | 93,041 | 32,824 | 41,518 | 100,674 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 110,570 | 2,466 | -132,071 | -116,718 | -120,022 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 302,195 | 309,501 | 157,984 | 93,361 | 159,036 |
Capital Expenditures | -75,068 | -97,010 | -173,804 | -228,296 | -172,171 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -194,520 | -29,336 | 80,209 | -78,059 | -46,764 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -269,588 | -126,346 | -93,595 | -306,355 | -218,935 |
Financing Cash Flow Items | 102,923 | -68,306 | -112,395 | 126,651 | 122,775 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 49,666 | -112,328 | -159,770 | 75,947 | 57,643 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 82,274 | 70,827 | -95,382 | -137,046 | -2,255 |