- $31.00m
- -$7.81m
- $1.73m
- 77
- 11
- 83
- 58
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7.02 | 0.968 | 14.6 | -2.99 | 0.317 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.078 | 0.913 | -17.4 | 5.13 | -0.381 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.58 | 0.528 | 0.392 | -2 | 0.345 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | 2.67 | 3.19 | 1.35 | -0.817 | 0.385 |
Capital Expenditures | -1.16 | -0.407 | -1.1 | -0.662 | 0 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5 | -0.021 | 10.5 | -5.17 | 18.8 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.16 | -0.428 | 9.41 | -5.83 | 18.8 |
Financing Cash Flow Items | — | -0.202 | -0.251 | -1.05 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 0.442 | 3.11 | -0.073 | -0.859 | 0 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.06 | 5.88 | 10.7 | -7.51 | 19.2 |