4935 — Liberta Co Cashflow Statement
0.000.00%
- ¥8bn
- ¥10bn
- ¥9bn
- 31
- 16
- 77
- 35
Annual cashflow statement for Liberta Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 255 | 267 | 201 | 161 | 51 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 33.5 | -50.7 | 18.1 | 22.4 | 61.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -453 | 188 | -1,109 | 92.1 | -870 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -151 | 417 | -799 | 414 | -577 |
Capital Expenditures | -5.42 | -24.9 | -26 | -103 | -47.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -21.5 | -26.2 | -667 | -41.8 | -155 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -26.9 | -51.1 | -693 | -145 | -203 |
Financing Cash Flow Items | -16.3 | — | -44.7 | — | -4.44 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 419 | -410 | 1,508 | -400 | 886 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 235 | -35.9 | 14.6 | -130 | 101 |