Picture of Lion Finance logo

BGEO Lion Finance News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousLarge CapSuper Stock

REG - Lion Finance Grp PLC - 1st Quarter Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260507:nRSG3188Da&default-theme=true

RNS Number : 3188D  Lion Finance Group PLC  07 May 2026

 

 

 

Contents

1Q26 consolidated unaudited results (#_Toc228898248)

Earnings call on 7 May 2026, 14:00 BST (#_Toc228898249)

Segmentation guide (#_Toc228898250)

CEO statement (#_Toc228898252)

Macroeconomic developments: Georgia (#_Toc228898253)

Macroeconomic developments: Armenia (#_Toc228898254)

1Q26 unaudited consolidated results (#_Toc228898255)

Business Division results (#_Toc228898256)

Georgian Financial Services (GFS) (#_Toc228898257)

Armenian Financial Services (AFS) (#_Toc228898258)

Other Businesses (#_Toc228898259)

Unaudited consolidated financial information (#_Toc228898260)

Non-financial information (#_Toc228898261)

Additional information (#_Toc228898262)

Glossary (#_Toc228898263)

Lion Finance Group PLC profile (#_Toc228898264)

Further information (#_Toc228898265)

Forward-looking statements (#_Toc228898266)

 

1Q26 consolidated unaudited results

Lion Finance Group PLC announces its unaudited consolidated financial results
for the first quarter of 2026 (1Q26). Unless otherwise noted, 1Q26 results are
compared year-on-year with 1Q25 results and quarter-on-quarter with 4Q25
results adjusted for one-off items.

The results are prepared in accordance with UK-adopted international
accounting standards, are unaudited and derived from management accounts.

Earnings call on 7 May 2026, 14:00 BST

https://zoom.us/webinar/register/WN_iPgFBAz5Sbe6lUYzqfdr7w
(https://zoom.us/webinar/register/WN_iPgFBAz5Sbe6lUYzqfdr7w)

Webinar ID: 983 6026 0923 | Passcode: 331608

Segmentation guide

The Group's results are presented by the following Business Divisions: 1)
Georgian Financial Services (GFS), 2) Armenian Financial Services (AFS), and
3) Other Businesses.

 •      GFS mainly comprises JSC Bank of Georgia and the investment bank JSC Galt and
        Taggart.
 •      AFS includes Ameriabank CJSC.
 •      Other Businesses includes JSC Belarusky Narodny Bank (BNB), which serves
        retail and SME clients in Belarus; JSC Digital Area, a digital ecosystem in
        Georgia including e-commerce, ticketing, and inventory management SaaS; Lion
        Finance Group PLC, the holding company; and other small entities and
        intragroup eliminations.

Lion Finance Group PLC delivered consolidated 1Q26 profit of GEL 585.0 million (+14.0% y-o-y), with return on average equity of 27.4%.
The Company declared a quarterly dividend of GEL 2.85 per share in respect of 1Q26 and announced a further GEL 55.0m share buyback and cancellation programme.
Group performance highlights
 •    Driven by the sustained expansion of our customer franchises in Georgia and
      Armenia, the Group delivered another set of strong results in the first
      quarter of 2026. This expansion, reflected in a growing active customer base
      and a larger balance sheet, supported a 15.7% increase in operating income
      before cost of risk to GEL 735.9m and a 14.0% y-o-y increase in profit to GEL
      585.0 million. Consequently, the Group achieved a high return on average
      equity (ROAE) of 27.4% for the period.
 •    The Group's loan book reached GEL 41,881.9m as at 31 March 2026, up 23.1%
      y-o-y in constant currency (cc). The growth was fuelled by loan book expansion
      across both the Georgian (GFS) and Armenian (AFS) operations, which recorded
      year-on-year constant currency increases of 17.8% and 34.6%, respectively.
      Compared with 31 December 2025, the GFS loan book was up 3.8%, while the AFS
      loan book increased by 6.2%, resulting in a total Group loan growth of 4.4%
      (in cc).
 •    Client deposits and notes totalled GEL 39,699.0m as at 31 March 2026,
      reflecting a 17.5% y-o-y increase in constant currency (cc). GFS deposits rose
      by 13.0% y-o-y, while AFS deposits increased by 29.7% y-o-y. Compared with 31
      December 2025, GFS deposits were up 2.4%, while AFS deposits increased by
      5.7%, resulting in a total Group deposit growth of 2.6% (in cc).
 •    The Group maintained healthy asset quality, with the cost of credit risk ratio
      at 0.3% in 1Q26 (0.2% in 1Q25 and 0.3% in 4Q25), while the NPL ratio was
      stable at 2.1% as at 31 March 2026 (2.0% as at 31 March 2025 and 2.1% as at 31
      December 2025).
 •    Operating income was up 15.0% y-o-y to GEL 1,125.8m in 1Q26. The annual
      top-line growth was primarily driven by net interest income generated by both
      GFS and AFS, complemented by net fee and commission income generation across
      both operations.
      •                                         In 1Q26, non-interest income increased by 7.2% y-o-y to GEL 316.2m, driven by
                                                net fee and commission income growth across both GFS and AFS. GFS delivered a
                                                25.4% y-o-y growth in net fee and commission income. At AFS, net fee and
                                                commission income rose by 46.4% y-o-y, supported by significant items in 1Q26
                                                (a GEL 5.5m advisory fee and a GEL 2.0m currency conversion fee
                                                reclassification from net FX income aligned with Group accounting policies;
                                                see details on pages 11 to 12). Net foreign currency gains declined across the
                                                board, reflecting lower income at GFS on the back of lower currency volatility
                                                and the reclassification effect mentioned above at AFS.
 •    The Group's operating expenses increased by 13.8% y-o-y to GEL 390.3m in 1Q26.
      The y-o-y growth was driven primarily by GFS, which saw expenses rise by 16.6%
      y-o-y, mainly driven by higher staff costs (see details on page 9).
 •    Capital adequacy and liquidity positions for both Bank of Georgia and
      Ameriabank remained comfortably above the minimum regulatory requirements (for
      details, see pages 10 and 12).
 •    The Group continued to demonstrate sustained customer franchise growth. On a
      year-on-year basis, Bank of Georgia's Retail Digital Monthly Active Users
      (Digital MAU) grew by 13.6% to 1.9 million individuals, while Ameriabank's
      Retail Digital MAU surged by 47.8%, reaching over 362 thousand individuals. On
      a quarter-on-quarter basis, these figures increased by 1.9% and 7.7% at Bank
      of Georgia and Ameriabank, respectively.

CEO statement

This quarter was marked by a historic event for the Group: our inclusion into
the FTSE 100 index, validating two decades of consistent execution. Over this
period, we have built a highly profitable regional banking platform, expanding
our total assets more than fifty-fold as we deepened customer relationships,
strengthened digital capabilities, and established leading market positions.

The sustained track record of strong performance that has defined the last two
decades has continued into the first quarter of 2026. The Group delivered an
ROAE of 27.4% on profits of GEL 585.0 million (an increase of 14.0%
year-on-year), driven by customer franchise growth and a 23.1% year-on-year
expansion of our loan book in constant currency. Consequently, our book value
per share rose by 21.5% year-on-year to GEL 207.82.

Macroeconomic conditions in Georgia and Armenia remained strong in early 2026,
underpinned by solid domestic demand and resilient external inflows.
Reflecting the sustained resilience of both economies and their strong
early-year performance, we have revised our 2026 real GDP growth forecasts
upward, to 7.0% for Georgia and 6.0% for Armenia. Although conflict escalation
in the Middle East may weigh on the near-term outlook primarily through energy
market volatility and higher inflation, both economies remain well positioned,
supported by ample reserves, prudent fiscal policies, and credible monetary
management. A prolonged conflict could also create upside through the Middle
Corridor and shifting capital and tourism flows.

In Georgia, our business delivered a solid first-quarter, driven by a deeply
embedded customer-centric approach and our continued focus on being the main
bank in customers' daily lives. This focus is clearly evidenced by our
customer Net Promoter Score of 75, maintaining the momentum from 2025. Our
digital leadership also advanced, with Retail Digital Monthly Active Users
rising by 13.6% year-on-year to 1.9 million individuals. Importantly, digital
engagement stood at 52.7%, meaning that, on average, over half of our
digitally active users interact with our platforms daily. Overall, on the
financial front, our loan book grew by 17.8% year-on-year in constant
currency, while profit reached GEL 452.1m, up 11.6% year-on-year, with an ROAE
of 31.5%.

Amidst energy price volatility and subsequent inflationary pressures in
Georgia, we expect the National Bank to maintain a moderately tight monetary
policy stance throughout the year. Ongoing strong loan demand in key segments
positions us to capitalise on this favorable rate environment, which will
support our net interest income. At the same time, we see lower currency
volatility translating into reduced foreign exchange gains. Beyond our core
activities, we continue to experiment and deploy different AI applications,
including personalised product recommendations and process automations, to
improve customer experience and operational efficiency. While it is too early
to exactly pinpoint the financial impact of these initiatives, we are focused
on developing technologies that create tangible value for both our customers
and investors.

In Armenia, Ameriabank continued to build on its established market position
while advancing its strategic priorities in retail banking. The franchise
demonstrated sustained momentum throughout the quarter, with retail Digital
MAU surpassing 362 thousand individuals - a 47.8% increase year-on-year. This
digital adoption reflects the successful rollout of enhanced capabilities
across our MyAmeria platform, including a loyalty programme and product and
user experience improvements. The loan book expanded by 34.6% year-on-year in
constant currency, while deposits grew by 29.7%, reinforcing Ameriabank's
market leadership. This performance generated a profit of GEL 129.4m, up 35.5%
year-on-year, with an ROAE of 21.8%. Armenia's vibrant economy and the
substantial runway for retail banking development position AFS as an important
growth engine for the Group in the years ahead.

Reflecting our continued financial strength and commitment to shareholder
returns, the Board today declared a quarterly dividend of GEL 2.85 per share
in respect of 1Q26 and approved a further GEL 55.0m share buyback and
cancellation programme.

Georgia and Armenia remain among the broader region's fastest-growing
economies, solidifying their reputations as stable, business-friendly markets
and emerging regional hubs for technology, transport, and services. The
economic resilience and prudent macroeconomic management demonstrated by both
nations provide a strong foundation for growth as regional connectivity
improves. Our established presence and customer loyalty in both markets place
us in an excellent position to benefit from their continued economic
expansion.

I thank our colleagues for their continued commitment and all our stakeholders
for their ongoing support.

Archil
Gachechiladze

CEO, Lion Finance Group PLC

6 May 2026

Our key targets for the medium term remain:
 •    c.15% annual growth of the Group's loan book.
 •    20%+ return on average equity.
 •    30-50% payout ratio (dividends and share buyback and cancellation programme).

Macroeconomic developments: Georgia
Sustained economic growth momentum

Georgia's economy demonstrated a strong start to 2026, with real GDP
expanding, according to preliminary data, by 9.1% y-o-y in the first quarter,
driven mainly by services. We have therefore revised our full-year real GDP
growth forecast upward, from 6.0% to 7.0%. This outlook is supported by
consumption, resilient external inflows, and a projected rebound in public
capital spending.

While the recent escalation in the Middle East has introduced downside risks
mainly via higher energy prices, Georgia's direct exposure to the region is
limited. The country's diversified external inflows and ample policy buffers
provide resilience against potential shocks. Furthermore, the conflict could
create upside potential through the diversion of capital and tourism flows
towards Georgia.

Strong external flows

External inflows remained strong and diversified in 1Q26. The trade deficit
narrowed as merchandise exports increased by 23.4% y-o-y, while imports
declined by 7.1% y-o-y (or grew 5.0% excluding prior year's one-offs).
International tourism revenues grew modestly by 0.5% y-o-y, with increased
arrivals from Europe offsetting a decline from the Middle East and South Asia.
Inbound money transfers remained robust, rising by 14.2% y-o-y, reflecting
strong remittance inflows from the EU, the US, and Russia.

Stable GEL and ample international reserves

1Q26, the Georgian Lari (GEL) remained stable against the US dollar, while
appreciating by 2.2% against the Euro and by 2.0% against the Pound Sterling.
The GEL's resilience against the US dollar was underpinned by strong external
inflows, deposit de-dollarisation, and prudent macroeconomic policies. The
National Bank of Georgia (NBG) continued its foreign currency purchases in
January and February and was broadly neutral in March, supporting a robust
level of international reserves at USD 6.3 billion by the end of March 2026
(up 2.6% q-o-q). We expect the GEL to remain broadly stable in the medium
term, supported by sound macroeconomic fundamentals and external liquidity
buffers.

Above-target inflation and moderately tight monetary policy

Inflationary pressures persisted in early 2026, primarily due to rising food
prices and emerging fuel price pressures. This drove headline CPI inflation to
5.9% year-over-year in April 2026, up from 4.0% in December 2025. We expect
inflation to average 4.8% for the year, remaining above the NBG's 3% target,
before returning to target next year provided that supply-side pressures ease.

In May 2026, the NBG raised its refinancing rate by 25 bps to 8.25% to keep inflation expectations well-anchored amid elevated inflation risks from global energy markets. We expect the NBG to maintain a moderately tight monetary policy stance throughout 2026.
Strong fiscal discipline

Georgia's fiscal position remains strong, supported by sustained economic
activity. The government remains committed to fiscal discipline, targeting a
fiscal deficit of 2.5% of GDP in 2026, unchanged from 2025. The government's
debt-to-GDP ratio is projected to decline further from 34.1% at end-2025 to
33.5% by end-2026. The successful rollover of the USD 500 million Government
Eurobond in January highlights strong investor confidence in the country's
macroeconomic stability and policy framework.

Healthy bank lending

The banking sector continues to demonstrate sound fundamentals, high
liquidity, and strong capitalisation. Lending growth remained broadly in line
with nominal economic activity, expanding by 14.9% y-o-y in 1Q26 on a constant
currency basis, following a 14.0% growth in the previous quarter. Business and
consumer lending continued to drive credit expansion. Loan dollarisation stood
at 42.5% at end-March 2026, broadly unchanged from the previous quarter.
Deposit dollarisation declined further by 1.1 pp over the same period to
46.6%.

More information on the Georgian economy and financial sector can be found at
Galt & Taggart (https://galtandtaggart.com/en) , the Group's investment
banking and brokerage subsidiary.

Macroeconomic developments: Armenia
Strong economic growth

The Armenian economy sustained its strong growth momentum in early 2026, with
the preliminary economic activity indicator increasing by 7.1% y-o-y in 1Q26,
supported by resilient consumption, expansionary fiscal policy, and healthy
credit growth. Considering this strong performance, we have revised our
full-year real GDP growth forecast to 6.0%, the upper end of our previously
expected range. Economic activity is expected to be driven by continued growth
in services, ongoing fiscal stimulus, and a planned new gold mine that should
boost industrial output.

The escalation in the Middle East has also increased downside risks for the
Armenian economy. Despite limited direct exposure to the region, economic
performance could be adversely affected via higher inflation, weaker external
demand, and elevated geopolitical risks. However, prudent macroeconomic
policies and ongoing structural reforms underpin Armenia's economic
resilience. The medium-term outlook remains positive, with significant upside
potential from the historic 2025 peace accord with Azerbaijan and the
normalisation of relations with Türkiye, which could unlock further growth.

Resilient external inflows and strong Dram

Following a previous surge in re-exports of precious metals and stones,
Armenia's external trade continued to normalise, with goods exports and
imports growing by 4.5% and 4.6% y-o-y in 1Q26, respectively. Inflows remained
resilient, supported by strong growth in non-commercial money transfers (15.5%
y-o-y) and international tourist arrivals (18.3% y-o-y).

Supported by these inflows and prudent macroeconomic policies, the Armenian
Dram (AMD) appreciated by an additional 1.0% against the US dollar in 1Q26,
building on a 3.8% gain in 2025. Over the same period, the AMD remained
broadly stable against the GEL, appreciating by a modest 0.6%. The Central
Bank of Armenia (CBA) continued its foreign exchange purchases, lifting its
gross reserves by 41.3% y-o-y to a record USD 5.5 billion by end-March 2026.

Above-target inflation and neutral monetary stance

Inflation edged up in early 2026, driven mainly by food prices. Headline CPI
reached 4.5% y-o-y in March, up from 3.3% in December 2025. Although inflation
is expected to remain elevated in 2026 until food and fuel pressures ease,
expectations appear anchored, evidenced by lower services inflation and slow
wage growth. The CBA has kept its policy rate at 6.5% following a 25 bps cut
in December 2025, and it is expected to hold this rate through 2026,
reflecting a broadly neutral monetary policy stance.

Continued fiscal expansion

In 2026, fiscal policy is set to remain growth-supportive, as the deficit is
planned to widen to 4.5% of GDP from 3.7% in 2025. Despite higher spending,
strong tax revenues are expected to limit the rise in public debt to
approximately 49.0% of GDP, up from 47.3% in 2025. The country's IMF Stand-By
Arrangement continues to anchor fiscal discipline.

Sound banking sector

The Armenian banking sector remains sound, with strong capital and liquidity
buffers. Bank lending grew by an estimated 22.9% y-o-y in 1Q26 on a constant
currency basis, following a 24.7% growth in the previous quarter. Consumer and
business lending were the primary drivers of credit expansion. Loan
dollarisation remained broadly stable at 34.2% at end-March 2026, following
significant declines in prior years. Meanwhile, deposit dollarisation
continued to decrease, reaching 43.4%, down 0.5 pp q-o-q.

1Q26 unaudited consolidated results
 GEL thousands                              1Q26         1Q26         1Q26        1Q26            1Q25         1Q25         1Q25        1Q25
 INCOME STATEMENT HIGHLIGHTS                Group        GFS          AFS         Other           Group        GFS          AFS         Other
 Interest income                             1,466,122    1,042,379    388,682     35,061          1,237,407    907,259      305,924     24,224
 Interest expense                            (656,510)    (471,492)   (162,881)    (22,137)        (553,706)    (425,453)   (115,409)   (12,844)
 Net interest income                         809,612      570,887      225,801     12,924          683,701      481,806      190,515     11,380
 Net fee and commission income               176,049      142,859      29,995      3,195           138,072      113,955      20,491      3,626
 Net foreign currency gain                   130,124      75,954       33,435      20,735          145,594      82,730       34,018      28,846
 Net other income                            9,978        2,778        3,570       3,630           11,285       6,975        3,150       1,160
 Operating income                            1,125,763    792,478      292,801     40,484          978,652      685,466      248,174     45,012
 Salaries and other employee benefits        (252,077)    (140,892)    (93,395)    (17,790)        (213,075)    (113,596)    (85,796)   (13,683)
 Administrative expenses                     (73,619)     (45,499)     (17,406)    (10,714)        (70,109)     (43,244)     (18,138)    (8,727)
 Depreciation, amortisation and impairment   (57,050)     (36,948)     (15,883)    (4,219)         (51,167)     (33,788)     (14,554)    (2,825)
 Other operating expenses                    (7,540)      (6,130)      (1,081)     (329)           (8,542)      (6,194)      (2,006)     (342)
 Operating expenses                          (390,286)    (229,469)   (127,765)    (33,052)        (342,893)    (196,822)   (120,494)   (25,577)
 Profit from associates                      386          386         -           -               271           271         -           -
 Operating income before cost of risk        735,863      563,395      165,036     7,432           636,030      488,915      127,680     19,435
 Cost of risk                                (38,840)     (32,266)     (5,804)     (770)           (26,913)     (17,990)     (8,173)     (750)
 Profit before income tax expense            697,023      531,129      159,232     6,662           609,117      470,925      119,507     18,685
 Income tax expense                          (112,035)    (79,078)     (29,804)    (3,153)         (96,053)     (65,856)     (23,993)    (6,204)
 Profit before one-off items                 584,988      452,051      129,428     3,509           513,064      405,069      95,514      12,481
 One-off items                              -            -            -           -               -            -            -           -
 Profit                                      584,988      452,051      129,428     3,509           513,064      405,069      95,514      12,481

 

 GEL thousands                                                        1Q26         1Q25        Change  4Q25        Change

                                                                                               y-o-y               q-o-q
 INCOME STATEMENT HIGHLIGHTS
 Net interest income                                                   809,612      683,701    18.4%    795,895    1.7%
 Net fee and commission income                                         176,049      138,072    27.5%    226,248    -22.2%
 Net foreign currency gain                                             130,124      145,594    -10.6%   150,626    -13.6%
 Net other income                                                      9,978        11,285     -11.6%   28,526     -65.0%
 Operating income                                                      1,125,763    978,652    15.0%   1,201,295   -6.3%
 Operating expenses (2025: adjusted)                                   (390,286)   (342,893)   13.8%   (422,581)*  -7.6%
 Gain on bargain purchase 1                                           -            -           NMF      1,488      NMF
 Profit from associates                                                386          271        42.4%    111        NMF
 Operating income before cost of risk (2025: adjusted)                 735,863      636,030    15.7%    780,313*   -5.7%
 Cost of risk                                                          (38,840)     (26,913)   44.3%    (36,410)   6.7%
 Profit before income tax expense and one-off items (2025: adjusted)   697,023      609,117    14.4%    743,903*   -6.3%
 Income tax expense                                                    (112,035)    (96,053)   16.6%   (124,589)   -10.1%
 Profit before one-off items                                           584,988      513,064    14.0%    619,314*   -5.5%
 One-off items 2                                                      -            -           NMF      (29,590)   NMF
 Profit                                                                584,988      513,064    14.0%    589,724    -0.8%

 Basic earnings per share                                              13.72        11.81      16.2%    13.84      -0.9%
 Diluted earnings per share                                            13.61        11.73      16.0%    13.62      -0.1%
 Basic earnings per share adjusted for one-offs                        13.72        11.81      16.2%    14.53      -5.6%
 Diluted earnings per share adjusted for one-offs                      13.61        11.73      16.0%    14.30      -4.8%

 

*These figures differ from the unaudited consolidated financial information
(on page 14) as they exclude a one-off item to better illustrate underlying
performance. The excluded item is GEL 29.6m in 4Q25 (see endnote 2).

 BALANCE SHEET HIGHLIGHTS                                     Mar-26       Mar-25       Change y-o-y  Dec-25       Change q-o-q

 Liquid assets                                                16,530,688   17,490,685   -5.5%         18,318,956   -9.8%
  Cash and cash equivalents                                    3,440,364    4,151,524   -17.1%         4,572,046   -24.8%
  Amounts due from credit institutions                         3,764,046    3,596,111   4.7%           3,552,257   6.0%
  Investment securities                                        9,326,278    9,743,050   -4.3%         10,194,653   -8.5%
 Loans to customers, finance lease and factoring receivables  41,881,946   34,137,143   22.7%         40,065,664   4.5%
 Property and equipment                                        616,135      554,208     11.2%          616,839     -0.1%
 All remaining assets                                          1,953,033    1,617,265   20.8%          1,868,397   4.5%
 Total assets                                                 60,981,802   53,799,301   13.4%         60,869,856   0.2%
 Client deposits and notes                                    39,699,016   33,969,258   16.9%         38,629,974   2.8%
 Amounts owed to credit institutions                           7,722,100    9,006,255   -14.3%         9,499,106   -18.7%
  Borrowings from DFIs                                         3,545,490    3,322,500   6.7%           3,708,770   -4.4%
  Short-term loans from the National Bank of Georgia           1,130,502    3,426,723   -67.0%         2,667,471   -57.6%
  Short-term loans from the Central Bank of Armenia            135,054      144,536     -6.6%          136,912     -1.4%
  Loans and deposits from commercial banks                     2,911,054    2,112,496   37.8%          2,985,953   -2.5%
 Debt securities issued                                        3,298,758    2,257,270   46.1%          2,999,871   10.0%
 All remaining liabilities                                     1,392,258    1,145,023   21.6%          1,318,662   5.6%
 Total liabilities                                            52,112,132   46,377,806   12.4%         52,447,613   -0.6%
 Total equity                                                  8,869,670    7,421,495   19.5%          8,422,243   5.3%
 Book value per share                                          207.82       170.99      21.5%          197.85      5.0%

 

 KEY RATIOS                                                          1Q26    1Q25        4Q25

 ROAA (adjusted for one-off items)2                                  3.9%    3.9%        4.2%
 ROAE (adjusted for one-off items)2                                  27.4%   28.7%       30.1%
 Net interest margin                                                 6.1%    5.9%        6.1%
 Loan yield 3                                                        12.3%   12.2%       12.4%
 Liquid assets yield                                                 5.2%    4.9%        5.1%
 Cost of funds                                                       5.2%    5.0%        5.2%
 Cost of client deposits and notes                                   4.6%    4.1%        4.6%
 Cost of amounts owed to credit institutions                         6.7%    7.8%        7.0%
 Cost of debt securities issued                                      8.3%    7.6%        7.7%
 Cost:income ratio (adjusted for one-off items)2                     34.7%   35.0%       35.2%
 NPLs to gross loans                                                 2.1%    2.0%        2.1%
 NPL coverage ratio                                                  58.9%   59.3%       57.8%
 NPL coverage ratio adjusted for the discounted value of collateral  117.2%  117.1%      116.3%
 Cost of credit risk ratio                                           0.3%    0.2%        0.3%

 

 

 GEL thousands                                                       Mar-26  Mar-25  Change  Dec-25  Change

 NON-PERFORMING LOANS                                                                y-o-y           q-o-q
 Group (consolidated)
 NPLs to gross loans                                                 2.1%    2.0%            2.1%
 NPL coverage ratio                                                  58.9%   59.3%           57.8%
 NPL coverage ratio adjusted for the discounted value of collateral  117.2%  117.1%          116.3%
 Georgian Financial Services (GFS)
 NPLs to gross loans                                                 2.0%    2.2%            2.1%
 NPL coverage ratio                                                  56.1%   59.3%           54.8%
 NPL coverage ratio adjusted for the discounted value of collateral  116.0%  113.2%          114.6%
 Ameriabank (standalone figures)
 NPLs to gross loans                                                 2.0%    1.5%            2.1%
 NPL coverage ratio                                                  68.5%   63.3%           68.5%
 NPL coverage ratio adjusted for the discounted value of collateral  125.0%  134.3%          125.5%

Returns to shareholders (dividends and share buyback and cancellation programme)
 •    In August 2025, the Board took the decision to move to a quarterly
      distribution schedule, with the Group's total capital repatriation policy
      unchanged at a target payout range of 30-50% of annual Group profits.
      Considering the strong performance of the Group during the first quarter of
      2026 and robust capital levels, today the Board declared an interim dividend
      of GEL 2.85 per ordinary share in respect of the first quarter of 2026,
      payable according to the following timetable:
      •                                        Ex-Dividend Date: 25 June 2026
      •                                        Record Date: 26 June 2026
      •                                        Currency Conversion Date: 26 June 2026
      •                                        Payment Date: 10 July 2026
 •    The NBG's Lari/Pound Sterling average exchange rate for the period of 22 June
      to 26 June 2026 will be used as the exchange rate on the Currency Conversion
      Date and will be announced in due course.
 •    In addition, today the Board has approved an extension to the share buyback
      and cancellation programme of GEL 55.0 million.
 •    The previous GEL 53.5 million share buyback and cancellation programme,
      announced on 25 February 2026, has been completed. As a result, the total
      number of voting rights in issue following the cancellation of shares was
      43,223,929 as at 31 March 2026.

Business Division results

The Group results are presented by the following Business Divisions: 1)
Georgian Financial Services (GFS), 2) Armenian Financial Services (AFS), and
3) Other Businesses.

Georgian Financial Services (GFS)

Georgian Financial Services (GFS) mainly comprises JSC Bank of Georgia and the
investment bank JSC Galt and Taggart. GFS is organised across the following
business segments: Retail Banking (RB), Small and Medium Enterprise (SME)
Banking, Corporate and Investment Banking (CIB), and Corporate Center (CC).

 GEL thousands                                          1Q26         1Q25         Change  4Q25         Change

                                                                                  y-o-y                q-o-q
 INCOME STATEMENT HIGHLIGHTS
 Interest income                                         1,042,379    907,259     14.9%    1,040,286   0.2%
 Interest expense                                        (471,492)    (425,453)   10.8%    (486,175)   -3.0%
 Net interest income                                     570,887      481,806     18.5%    554,111     3.0%
 Net fee and commission income                           142,859      113,955     25.4%    169,810     -15.9%
 Net foreign currency gain                               75,954       82,730      -8.2%    91,895      -17.3%
 Net other income                                        2,778        6,975       -60.2%   20,953      -86.7%
 Operating income                                        792,478      685,466     15.6%    836,769     -5.3%
 Salaries and other employee benefits (2025: adjusted)   (140,892)    (113,596)   24.0%   (140,375)*   0.4%
 Administrative expenses                                 (45,499)     (43,244)    5.2%     (71,450)    -36.3%
 Depreciation, amortisation and impairment               (36,948)     (33,788)    9.4%     (40,657)    -9.1%
 Other operating expenses                                (6,130)      (6,194)     -1.0%    (7,603)     -19.4%
 Operating expenses (2025: adjusted)                     (229,469)    (196,822)   16.6%   (260,085)*   -11.8%
 Profit from associates                                  386          271         42.4%    111         NMF
 Operating income before cost of risk (2025: adjusted)   563,395      488,915     15.2%    576,795*    -2.3%
 Cost of risk                                            (32,266)     (17,990)    79.4%    (30,274)    6.6%
 Profit before income tax expense (2025: adjusted)       531,129      470,925     12.8%    546,521*    -2.8%
 Income tax expense                                      (79,078)     (65,856)    20.1%    (86,583)    -8.7%
 Profit before for one-off items                         452,051      405,069     11.6%    459,938*    -1.7%
 One-off items2                                         -            -            NMF      (29,094)    NMF
 Profit                                                  452,051      405,069     11.6%    430,844     4.9%

 

*These figures exclude a one-off item of GEL 29.1m in 4Q25 to better
illustrate underlying performance (see endnote 2).

 

 BALANCE SHEET HIGHLIGHTS                                                          Mar-26  Mar-25        Change  Dec-25       Change

                                                                                                         y-o-y                q-o-q

 Cash and cash equivalents                                           2,065,638              2,465,779    -16.2%   2,720,691   -24.1%
 Amounts due from credit institutions                                1,881,992              2,586,850    -27.2%   2,139,551   -12.0%
 Investment securities                                               7,674,184              8,180,808    -6.2%    8,236,145   -6.8%
 Loans to customers, finance lease and factoring receivables        28,261,957              24,049,085   17.5%   27,288,607   3.6%
  Loans to customers, finance lease and factoring receivables, LC   16,276,415              13,971,277   16.5%   15,822,353   2.9%
  Loans to customers, finance lease and factoring receivables, FC   11,985,542              10,077,808   18.9%   11,466,254   4.5%
 Property and equipment                                              519,438                465,059      11.7%    519,892     -0.1%
 All remaining assets                                                1,257,904              1,174,534    7.1%     1,225,254   2.7%
 Total assets                                                       41,661,113              38,922,115   7.0%    42,130,140   -1.1%
 Client deposits and notes                                          27,942,563              24,820,659   12.6%   27,312,550   2.3%
  Client deposits and notes, LC                                     15,178,604              11,675,339   30.0%   14,595,833   4.0%
  Client deposits and notes, FC                                     12,763,959             13,145,320    -2.9%   12,716,717   0.4%
 Amounts owed to credit institutions                                 5,025,118             7,161,810     -29.8%   6,562,242   -23.4%
 Debt securities issued                                              1,915,124              1,144,275    67.4%    1,800,502   6.4%
 All remaining liabilities                                           791,016                527,112      50.1%    769,455     2.8%
 Total liabilities                                                  35,673,821              33,653,856   6.0%    36,444,749   -2.1%
 Total equity                                                        5,987,292              5,268,259    13.6%    5,685,391   5.3%
 Risk-weighted assets (JSC Bank of Georgia standalone)              32,923,955              29,867,785   10.2%   32,187,358   2.3%

 

 KEY RATIOS                                           1Q26   1Q25       4Q25

 ROAA (adjusted for one-off items)2                   4.4%   4.3%       4.4%
 ROAA (unadjusted)                                    4.4%   4.3%       4.1%
 ROAE (adjusted for one-off items)2                   31.5%  32.0%      32.7%
 ROAE (unadjusted)                                    31.5%  32.0%      30.7%
 Net interest margin                                  6.2%   5.7%       5.9%
 Loan yield                                           12.7%  12.6%      12.8%
  Loan yield, GEL                                     15.5%  15.0%      15.5%
  Loan yield, FC                                      8.9%   9.2%       8.9%
 Cost of funds                                        5.4%   5.3%       5.5%
 Cost of client deposits and notes                    4.8%   4.4%       4.9%
  Cost of client deposits and notes, GEL              7.7%   7.7%       7.9%
  Cost of client deposits and notes, FC               1.4%   1.4%       1.5%
 Cost of time deposits                                7.0%   6.6%       7.2%
  Cost of time deposits, GEL                          9.9%   10.1%      10.3%
  Cost of time deposits, FC                           2.5%   2.6%       2.6%
 Cost of current accounts and demand deposits         3.0%   2.4%       2.9%
  Cost of current accounts and demand deposits, GEL   5.5%   5.0%       5.3%
  Cost of current accounts and demand deposits, FC    0.6%   0.6%       0.7%
 Cost:income ratio (adjusted for one-off items)2      29.0%  28.7%      31.1%
 Cost:income ratio (unadjusted)                       29.0%  28.7%      34.6%
 Cost of credit risk ratio                            0.4%   0.2%       0.4%

Performance highlights
 •    GFS delivered 15.6% y-o-y growth in 1Q26 operating income, driven by strong
      net interest income and net fee and commission income performance. Net
      interest margin expanded 30 bps to 6.2% q-o-q, supported by a 10 bps decrease
      in the cost of client deposits and an increased share of loans in the
      interest-earning assets mix.
 •    Net fee and commission income increased by 25.4% y-o-y. Q-o-q, renegotiated
      terms with international payment systems, which had a significant positive
      impact on 4Q25, created an elevated comparative base; adjusting for this
      effect, normalised net fee and commission income remained broadly flat, in
      line with seasonality.
 •    Net foreign currency gains declined by 8.2% y-o-y, mainly reflecting a more
      stable currency environment.
 •    Operating income decreased q-o-q, reflecting elevated 4Q25 comparative base in
      net fee and commission income and net other income. Normalising for these base
      effects, operating income would have been broadly flat q-o-q.
 •    In 1Q26, operating expenses increased by 16.6% y-o-y, mainly driven by higher
      staff costs. Staff costs included a GEL 3.5m accelerated recognition of
      unvested, previously granted share-based awards due to the voluntary departure
      of an executive manager.
 •    The portfolio quality remained healthy across the board, with the cost of
      credit risk ratio standing at 0.4% in 1Q26 (0.2% in 1Q25 and 0.4% in 4Q25) and
      the NPL ratio declining to 2.0% as at 31 March 2026 (2.2% as at 31 March 2025
      and 2.1% as at 31 December 2025).

Portfolio highlights
                       Portfolio highlights: loans to customers, finance lease and factoring
                       receivables

                       Mar-26       Mar-25                 Change  Change y-o-y               Dec-25                     Change          Change q-o-q (constant currency)

                                                           y-o-y   (constant currency)                                   q-o-q
 Total GFS             28,261,957   24,049,085             17.5%   17.8%                      27,288,607                 3.6%            3.8%
 Retail                12,678,797   10,518,379             20.5%   20.6%                      12,190,163                 4.0%            4.1%
  Mortgages             5,288,406    4,599,335             15.0%   15.0%                       5,139,094                 2.9%            3.1%
  Consumer loans        6,472,542    5,185,540             24.8%   25.1%                       6,190,599                 4.6%            4.6%
  Other loans           917,849      733,504               25.1%   23.2%                       860,470                   6.7%            6.9%
 SME                   5,511,393    5,114,504              7.8%    7.6%                       5,447,299                  1.2%            1.6%
 CIB                   10,071,767   8,416,202              19.7%   20.4%                      9,651,145                  4.4%            4.7%

                       Portfolio highlights: customer deposits and notes

                       Mar-26                Mar-25        Change           Change y-o-y               Dec-25            Change          Change q-o-q (constant currency)

                                                           y-o-y            (constant currency)                          q-o-q
 Total GFS              27,942,563            24,820,659   12.6%            13.0%                       27,312,550       2.3%            2.4%
 Retail                 16,543,701            14,850,250   11.4%            12.1%                       16,385,011       1.0%            1.2%
 SME                    2,402,216             2,117,025    13.5%            13.7%                       2,526,790        -4.9%           -4.7%
 CIB                    7,963,850             6,663,303    19.5%            20.0%                       8,081,092        -1.5%           -1.4%
 Corporate Center       1,118,524             1,268,036    -11.8%                                       421,957          165.1%
 Eliminations           (85,728)              (77,955)     10.0%                                        (102,300)        -16.2%

                       Loan portfolio quality: cost of credit risk ratio

                       1Q26                  1Q25                                    4Q25
 Total GFS             0.4%                  0.2%                                    0.4%
 Retail                0.8%                  0.3%                                    0.7%
 SME                   0.6%                  0.2%                                    0.0%
 CIB                   -0.3%                 0.1%                                    0.2%

                       Loan portfolio quality: NPL ratio

                       Mar-26                Mar-25                                                             Dec-25
 Total GFS             2.0%                  2.2%                                                               2.1%
 Retail                1.3%                  1.5%                                                               1.4%
 SME                   4.2%                  3.5%                                                               4.0%
 CIB                   1.7%                  2.3%                                                               2.0%
 •          Customer lending growth remained strong, driven primarily by RB and CIB, with
            SME also contributing.
            •    Within the RB segment, consumer lending showed particularly strong
            growth, rising by 25.1% y-o-y and 4.6% q-o-q in cc. Mortgage lending grew by
            15.0% y-o-y and 3.1% q-o-q in cc, now accounting for 41.7% of the retail loan
            book - below the share of consumer loans at 51.1%.
 •          Client deposits and notes demonstrated broad-based y-o-y growth across deposit
            types. As at 31 March 2026, current & demand deposits and time deposits
            accounted for 53.5% and 46.5% of the total deposit portfolio, respectively.
            Notably, the share of GEL deposits in total deposits increased significantly
            y-o-y from 47.0% to 54.3% (53.4% as at 31 December 2025).

Liquidity
                                                            Mar-26  Mar-25  Dec-25
 IFRS-based NBG Liquidity Coverage Ratio (Bank of Georgia)  140.0%  133.5%  147.7%
 IFRS-based NBG Net Stable Funding Ratio (Bank of Georgia)  130.3%  131.4%  134.1%

Both our Liquidity Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR)
were well above the regulatory minimum requirements of 100%.

Capital position

Bank of Georgia maintains robust levels of capital, with all ratios
comfortably above the minimum regulatory requirements. The movement in capital
adequacy ratios in 1Q26 and the potential impact of a 10% devaluation of GEL
are as follows:

                          31 Dec  1Q26     Business growth  Currency impact  Dividend payment  Tier 1- Tier 2  31 Mar      Min requirement  Buffer above min requirement      Potential impact

                          2025    profit                                                                       2026                                                           of a 10% GEL devaluation

 CET 1 capital adequacy   17.6%   1.4%     -0.5%            0.0%             -0.6%             0.0%            17.9%       15.4%            2.5%             -0.7%
 Tier 1 capital adequacy  20.5%   1.4%     -0.6%            0.1%             -0.6%             0.0%            20.8%       17.6%            3.2%             -0.6%
 Total capital adequacy   22.0%   1.4%     -0.7%            0.0%             -0.6%             0.0%            22.2%       20.5%            1.7%             -0.5%

Armenian Financial Services (AFS)
 GEL thousands                              1Q26        1Q25         Change  4Q25         Change

                                                                     y-o-y                q-o-q
 INCOME STATEMENT HIGHLIGHTS
 Interest income                             388,682     305,924     27.1%    375,000     3.6%
 Interest expense                           (162,881)    (115,409)   41.1%    (149,644)   8.8%
 Net interest income                         225,801     190,515     18.5%    225,356     0.2%
 Net fee and commission income               29,995      20,491      46.4%    53,343      -43.8%
 Net foreign currency gain                   33,435      34,018      -1.7%    35,042      -4.6%
 Net other income                            3,570       3,150       13.3%    3,706       -3.7%
 Operating income                            292,801     248,174     18.0%    317,447     -7.8%
 Salaries and other employee benefits        (93,395)    (85,796)    8.9%     (92,907)    0.5%
 Administrative expenses                     (17,406)    (18,138)    -4.0%    (19,321)    -9.9%
 Depreciation, amortisation and impairment   (15,883)    (14,554)    9.1%     (15,360)    3.4%
 Other operating expenses                    (1,081)     (2,006)     -46.1%   (920)       17.5%
 Operating expenses                         (127,765)    (120,494)   6.0%     (128,508)   -0.6%
 Operating income before cost of risk        165,036     127,680     29.3%    188,939     -12.7%
 Cost of risk                                (5,804)     (8,173)     -29.0%   (6,170)     -5.9%
 Profit before income tax expense            159,232     119,507     33.2%    182,769     -12.9%
 Income tax expense                          (29,804)    (23,993)    24.2%    (33,181)    -10.2%
 Profit                                      129,428     95,514      35.5%    149,588     -13.5%

 

 BALANCE SHEET HIGHLIGHTS                                           Mar-26        Mar-25        Change y-o-y  Dec-25       Change q-o-q
 Cash and cash equivalents                                           694,989       1,060,250    -34.5%         950,577     -26.9%
 Amounts due from credit institutions                                1,851,418     985,407      87.9%          1,389,444   33.2%
 Investment securities                                               1,509,123     1,449,374    4.1%           1,794,826   -15.9%
 Loans to customers, finance lease and factoring receivables         12,551,342    9,337,589    34.4%         11,818,695   6.2%
  Loans to customers, finance lease and factoring receivables, LC    7,026,474     5,560,441    26.4%          6,770,754   3.8%
  Loans to customers, finance lease and factoring receivables, FC    5,524,868     3,777,148    46.3%          5,047,941   9.4%
 Property and equipment                                              78,479        75,690       3.7%           78,285      0.2%
 All remaining assets                                                567,237       351,344      61.4%          520,441     9.0%
 Total assets                                                        17,252,588    13,259,654   30.1%         16,552,268   4.2%
 Client deposits and notes                                           10,188,812    7,866,942    29.5%          9,630,051   5.8%
  Client deposits and notes, LC                                      6,190,453     4,401,119    40.7%          5,832,351   6.1%
  Client deposits and notes, FC                                      3,998,359     3,465,823    15.4%          3,797,700   5.3%
 Amounts owed to credit institutions                                 2,648,168     1,854,080    42.8%          2,909,876   -9.0%
 Debt securities issued                                              1,370,433     1,096,307    25.0%          1,186,478   15.5%
 All remaining liabilities                                           550,056       577,770      -4.8%          496,458     10.8%
 Total liabilities                                                   14,757,469    11,395,099   29.5%         14,222,863   3.8%
 Total equity                                                        2,495,119     1,864,555    33.8%          2,329,405   7.1%
 Risk-weighted assets (Ameriabank CJSC standalone)                   16,818,447    12,395,897   35.7%         15,054,624   11.7%

 

 KEY RATIOS                                           1Q26   1Q25       4Q25

 ROAA                                                 3.1%   2.9%       3.8%
 ROAE                                                 21.8%  21.1%      26.8%
 Net interest margin                                  5.9%   6.6%       6.3%
 Loan yield                                           11.3%  11.5%      11.5%
  Loan yield, AMD                                     14.1%  13.7%      14.1%
  Loan yield, FC                                      7.6%   8.4%       8.0%
 Cost of funds                                        4.7%   4.3%       4.6%
 Cost of client deposits and notes                    4.0%   3.3%       3.9%
  Cost of client deposits and notes, AMD              5.5%   4.7%       5.5%
  Cost of client deposits and notes, FC               1.7%   1.4%       1.5%
 Cost of time deposits                                6.9%   5.8%       6.8%
  Cost of time deposits, AMD                          9.6%   9.3%       9.9%
  Cost of time deposits, FC                           2.9%   2.2%       2.6%
 Cost of current accounts and demand deposits         1.8%   1.7%       1.7%
  Cost of current accounts and demand deposits, AMD   2.4%   2.3%       2.3%
  Cost of current accounts and demand deposits, FC    0.7%   0.8%       0.7%
 Cost:income ratio                                    43.6%  48.6%      40.5%
 Cost of credit risk ratio                            0.2%   0.2%       0.2%

Performance highlights
 •    AFS delivered operating income growth of 18.0% y-o-y in 1Q26, driven by solid
      growth in net interest income, with net fee and commission income also
      contributing. Q-o-q, operating income declined 7.8%, driven by a decrease in
      net fee and commission income, coupled with a modest net interest income
      growth.
 •    NIM declined by 40bps q-o-q to 5.9%, reflecting a 20bps decrease in the loan
      yield to 11.3% and a 10bps increase in the cost of funds to 4.7%. The higher
      cost of funds was driven by higher cost of deposits (up 10bps q-o-q to 4.0%)
      as well as higher cost of debt securities issued following the placement of
      new AT1 bonds in February.
 •    Net fee and commission income rose by 46.4% y-o-y. This quarter included a GEL
      5.5m advisory fee and a GEL 2.0m reclassification of currency conversion fees
      from net foreign currency gains to align with Group accounting policies.
      Excluding these items, growth would have been 9.8% y-o-y. Net fee and
      commission income declined 43.8% q-o-q, reflecting an elevated 4Q25 base from
      a GEL 13.6m advisory fee as well as seasonality.
 •    Net foreign currency gains declined modestly y-o-y, primarily reflecting the
      currency conversion fee reclassification mentioned above. Excluding this
      reclassification effect, net FX gains would have increased by 4.2% y-o-y.
 •    Operating expenses increased by 6.0% y-o-y. Group-level adjustments related to
      management retention bonus were present in the prior year, which elevated the
      expense base in 1Q25.

Portfolio highlights 4 
            Portfolio highlights: loans to customers, finance lease and factoring
            receivables

            Mar-26                      Mar-25          Change          Change y-o-y              Dec-25                    Change q-o-q  Change q-o-q (constant currency)

                                                        y-o-y           (constant currency)
 Total AFS                  12,551,342  9,337,589       34.4%           34.6%                     11,818,695                6.2%          6.2%
 Retail                     5,489,135   4,365,215       25.7%           25.1%                     5,281,641                 3.9%          3.4%
 Mortgages                  2,821,132   2,466,529       14.4%           13.7%                      2,759,125                2.2%          1.6%
 Consumer loans             2,002,157   1,347,443       48.6%           47.6%                      1,862,265                7.5%          6.9%
 Retail SME                 665,846     551,243         20.8%           20.9%                      660,251                  0.8%          0.6%
 Corporate                  7,062,207   4,972,374       42.0%           43.0%                     6,537,054                 8.0%          8.6%

                            Portfolio highlights: customer deposits and notes

            Mar-26                              Mar-25          Change               Change y-o-y              Dec-25       Change q-o-q  Change q-o-q (constant currency)

                                                                y-o-y                (constant currency)
 Total AFS          10,188,812                  7,866,942       29.5%                29.7%                      9,630,051   5.8%          5.7%
 Retail             5,531,736                   4,385,697       26.1%                26.7%                      5,183,973   6.7%          6.8%
 Corporate          4,657,076                   3,481,245       33.8%                33.6%                      4,446,078   4.7%          4.4%

            Loan portfolio quality: cost of credit risk ratio

            1Q26                                1Q25                                                           4Q25
 Total AFS  0.2%                                0.2%                                                           0.2%
 Retail     0.6%                                0.8%                                                           0.8%
 Corporate  -0.1%                               -0.3%                                                          -0.3%

 
 •    Customer loans grew strongly by 34.6% y-o-y and 6.2% q-o-q in cc, with
      broad-based growth across both Corporate and Retail segments. Within the
      Retail portfolio, consumer loans maintained the strongest growth trajectory,
      posting 47.6% y-o-y and 6.9% q-o-q growth in cc. Mortgage lending grew by
      13.7% y-o-y and 1.6% q-o-q in cc, now representing 51.4% of the total retail
      loan book. Ameriabank strengthened its market leadership, with its lending
      share rising to 22.0% as at 31 March 2026 (#1 position), up 1.7pp y-o-y and
      0.3pp q-o-q.
 •    Client deposits and notes also grew strongly, rising by 29.7% y-o-y and by
      5.7% q-o-q in cc. The share of time deposits increased over the year to 44.9%
      of the total (40.2% as at 31 March 2025 and 41.5% as at 31 December 2025). The
      bank's deposit market share (including local bonds) expanded by 1.0pp y-o-y to
      reach 19.5% as at March-end 2026 (#2 position) (flat q-o-q).
 •    AFS maintained a diversified funding structure with customer deposits and
      local debt securities representing 78.3% of total liabilities, and the ratio
      of net loans, factoring and finance lease receivables to customer deposits and
      notes, local debt securities and DFI funding standing at 97.9% as at 31 March
      2026.

Liquidity
 •    Ameriabank has maintained a strong liquidity position, with CBA LCR at 212.2%
      and CBA NSFR at 125.3% as at 31 March 2026, well above the minimum regulatory
      requirements of 100%.

Capital position
 •                           As at 31 March 2026, Ameriabank's CET 1, Tier 1, and Total capital ratios
                             stood at 14.1%, 14.9%, and 17.9%, respectively, all above the minimum
                             requirements of 12.0%, 14.1%, and 16.8%, respectively. In February 2026,
                             Ameriabank successfully placed inaugural 8.5% USD 50m Additional Tier 1
                             capital notes. This and other capital instruments have strengthened
                             Ameriabank's capital buffers. In April 2026, Ameriabank launched the public
                             offering of the second USD 50m tranche of Additional Tier 1 capital notes at
                             8% coupon, the placement of which is planned to be carried out through a
                             public offering from April 7, 2026, to July 31, 2026, inclusive.

                             The movement in capital adequacy ratios in 1Q26 and the potential impact of a
                             10% devaluation of AMD are as follows.
                             31 Dec 2025  1Q26 profit  Business growth  Currency impact  Dividend payment  Regulatory deductions  Tier 1 - Tier 2           31 Mar 2026           Minimum requirement  Buffer above min requirement  Potential impact of a 10% AMD devaluation

                                                                                                                                                   Other

 CET 1 capital adequacy      14.4%        1.0%         -1.4%            0.1%             0.0%              0.1%                   0.0%             -0.1%    14.1%                 12.0%                2.1%                          -0.6%
 Tier 1 capital adequacy     14.4%        1.0%         -1.4%            0.1%             0.0%              0.1%                   0.9%             -0.1%    14.9%                 14.1%                0.8%                          -0.6%
 Total capital adequacy      17.0%        1.0%         -1.6%            0.0%             0.0%              0.1%                   1.5%             -0.1%    17.9%                 16.8%                1.1%                          -0.5%

Other Businesses

The Business Division 'Other Businesses' includes JSC Belarusky Narodny Bank
(BNB) serving retail and SME clients in Belarus, JSC Digital Area - a digital
ecosystem in Georgia including e-commerce, ticketing, and inventory management
SaaS, Lion Finance Group PLC - the holding company, and other small entities
and intragroup eliminations.

 GEL thousands                                            1Q26        1Q25        Change     4Q25         Change

                                                                                  y-o-y                   q-o-q
 INCOME STATEMENT HIGHLIGHTS
 Interest income                                           35,061      24,224     44.7%       32,627      7.5%
 Interest expense                                          (22,137)    (12,844)   72.4%       (16,199)    36.7%
 Net interest income                                       12,924      11,380     13.6%       16,428      -21.3%
 Net fee and commission income                             3,195       3,626      -11.9%      3,095       3.2%
 Net foreign currency gain                                 20,735      28,846     -28.1%      23,689      -12.5%
 Net other income                                          3,630       1,160      NMF         3,867       -6.1%
 Operating income                                          40,484      45,012     -10.1%      47,079      -14.0%
 Salaries and other employee benefits (2025: adjusted)     (17,790)    (13,683)   30.0%       (18,123)*   -1.8%
 Administrative expenses                                   (10,714)    (8,727)    22.8%       (11,671)    -8.2%
 Depreciation, amortisation and impairment                 (4,219)     (2,825)    49.3%       (3,876)     8.8%
 Other operating expenses                                  (329)       (342)      -3.8%       (318)       3.5%
 Operating expenses (2025: adjusted)                       (33,052)    (25,577)   29.2%       (33,988)*   -2.8%
 Gain on bargain purchase1                                 -           -          NMF         1,488       NMF
 Operating income before cost of risk (2025: adjusted)     7,432       19,435     -61.8%      14,579*     -49.0%
 Cost of risk                                              (770)       (750)      2.7%        34          NMF
 Profit before income tax expense (2025: adjusted)         6,662       18,685     -64.3%      14,613*     -54.4%
 Income tax expense                                        (3,153)     (6,204)    -49.2%      (4,825)     -34.7%
 Profit before one-off items                               3,509       12,481     -71.9%      9,788*      -64.1%
 One-off items2                                            -           -           NMF        (496)       NMF
 Profit                                                    3,509       12,481     -71.9%      9,292       -62.2%

* These figures exclude a one-off item of GEL 0.5m in 4Q25 to better
illustrate underlying performance (see endnote 2).

 BALANCE SHEET HIGHLIGHTS                                     Mar-26       Mar-25       Change  Dec-25       Change

                                                                                        y-o-y                q-o-q

 Cash and cash equivalents                                     679,737      625,495     8.7%     900,778     -24.5%
 Amounts due from credit institutions                          30,636       23,854      28.4%    23,262      31.7%
 Investment securities                                         142,971      112,868     26.7%    163,682     -12.7%
 Loans to customers, finance lease and factoring receivables   1,068,647    750,469     42.4%    958,362     11.5%
 Property and equipment                                        18,218       13,459      35.4%    18,662      -2.4%
 All remaining assets                                          127,892      91,387      39.9%    122,702     4.2%
 Total assets                                                  2,068,101    1,617,532   27.9%    2,187,448   -5.5%
 Client deposits and notes                                     1,567,641    1,281,657   22.3%    1,687,373   -7.1%
 Amounts owed to credit institutions                           48,814       (9,635)     NMF      26,988      80.9%
 Debt securities issued                                        13,201       16,688      -20.9%   12,891      2.4%
 All remaining liabilities                                     51,186       40,141      27.5%    52,749      -3.0%
 Total liabilities                                             1,680,842    1,328,851   26.5%    1,780,001   -5.6%
 Total equity                                                  387,259      288,681     34.1%    407,447     -5.0%

 

 •    In 1Q26, operating income declined by 10.1% y-o-y, primarily reflecting lower
      dealing income at BNB due to increased competition and lower volatility in the
      FX market.
 •    BNB's capital ratios, calculated in accordance with the National Bank of the
      Republic of Belarus' standards, were above the minimum requirements as at 31
      March 2026: Tier 1 capital adequacy ratio at 11.1% (minimum requirement of
      7.0%) and Total capital adequacy ratio at 14.7% (minimum requirement of
      12.5%).

Unaudited consolidated financial information
 GEL thousands                                                         1Q26         1Q25         Change y-o-y  4Q25         Change q-o-q
 INCOME STATEMENT HIGHLIGHTS
 Interest income                                                        1,466,122    1,237,407   18.5%          1,447,913   1.3%
 Interest expense                                                       (656,510)    (553,706)   18.6%          (652,018)   0.7%
 Net interest income                                                    809,612      683,701     18.4%          795,895     1.7%
 Fee and commission income                                              305,011      247,662     23.2%          336,392     -9.3%
 Fee and commission expense                                             (128,962)    (109,590)   17.7%          (110,144)   17.1%
 Net fee and commission income                                          176,049      138,072     27.5%          226,248     -22.2%
 Net foreign currency gain                                              130,124      145,594     -10.6%         150,626     -13.6%
 Net other income                                                       9,978        11,285      -11.6%         28,526      -65.0%
 Operating income                                                       1,125,763    978,652     15.0%          1,201,295   -6.3%
 Salaries and other employee benefits                                   (252,077)    (213,075)   18.3%          (280,995)   -10.3%
   Salaries and other employee benefits without one-offs                (252,077)    (213,075)   18.3%          (251,405)   0.3%
   Employee Stock Ownership (ESOP) catch-up2                           -            -            NMF            (29,590)    NMF
 Administrative expenses                                                (73,619)     (70,109)    5.0%           (102,442)   -28.1%
 Depreciation, amortisation and impairment                              (57,050)     (51,167)    11.5%          (59,893)    -4.7%
 Other operating expenses                                               (7,540)      (8,542)     -11.7%         (8,841)     -14.7%
 Operating expenses                                                     (390,286)    (342,893)   13.8%          (452,171)   -13.7%
 Gain on bargain purchase1                                             -            -            NMF            1,488       NMF
 Acquisition related costs                                             -            -            NMF           -            NMF
 Profit from associates                                                 386          271         42.4%          111         NMF
 Operating income before cost of risk                                   735,863      636,030     15.7%          750,723     -2.0%
 Expected credit loss on loans to customers and factoring receivables   (34,758)     (17,479)    98.9%          (30,521)    13.9%
 Expected credit loss on finance lease receivables                      666          (209)       NMF            (2,050)     NMF
 Other expected credit loss and impairment charge on other assets and   (4,748)      (9,225)     -48.5%         (3,839)     23.7%
 provisions
 Cost of risk                                                           (38,840)     (26,913)    44.3%          (36,410)    6.7%
 Profit before income tax expense                                       697,023      609,117     14.4%          714,313     -2.4%
 Income tax expense                                                     (112,035)    (96,053)    16.6%          (124,589)   -10.1%
 Profit                                                                 584,988      513,064     14.0%          589,724     -0.8%

 Attributable to:
 - shareholders of the Group                                            584,973      511,135     14.4%          589,712     -0.8%
 - non-controlling interests                                            15           1,929       -99.2%         12          25.0%

 Basic earnings per share                                               13.72        11.81       16.2%          13.84       -0.9%
 Diluted earnings per share                                             13.61        11.73       16.0%          13.62       -0.1%

 

 GEL thousands                                                       Mar-26        Mar-25                 Dec-25        Change

                                                                                                 Change                 q-o-q

                                                                                                 y-o-y
 BALANCE SHEET HIGHLIGHTS
 Cash and cash equivalents                                            3,440,364     4,151,524    -17.1%    4,572,046    -24.8%
 Amounts due from credit institutions                                 3,764,046     3,596,111    4.7%      3,552,257    6.0%
 Investment securities                                                9,078,699     9,373,413    -3.1%     10,047,237   -9.6%
 Investment securities pledged under sale and repurchase agreements   247,579       369,637      -33.0%    147,416      67.9%
 Loans to customers, finance lease and factoring receivables          41,881,946    34,137,143   22.7%     40,065,664   4.5%
 Accounts receivable and other loans                                  10,935        10,890       0.4%      11,470       -4.7%
 Prepayments                                                          161,586       105,860      52.6%     200,767      -19.5%
 Foreclosed assets                                                    382,441       397,387      -3.8%     374,659      2.1%
 Right-of-use assets                                                  323,191       262,205      23.3%     332,630      -2.8%
 Investment properties                                                102,078       133,801      -23.7%    107,573      -5.1%
 Property and equipment                                               616,135       554,208      11.2%     616,839      -0.1%
 Goodwill                                                             41,253        41,253       0.0%      41,253       0.0%
 Intangible assets                                                    389,142       332,622      17.0%     376,402      3.4%
 Income tax assets                                                    207           2,304        -91.0%    41           NMF
 Other assets                                                         528,162       314,742      67.8%     407,958      29.5%
 Assets held for sale                                                 14,038        16,201       -13.4%    15,644       -10.3%
 Total assets                                                         60,981,802    53,799,301   13.4%     60,869,856   0.2%
 Client deposits and notes                                            39,699,016    33,969,258   16.9%     38,629,974   2.8%
 Amounts owed to credit institutions                                  7,722,100     9,006,255    -14.3%    9,499,106    -18.7%
 Debt securities issued                                               3,298,758     2,257,270    46.1%     2,999,871    10.0%
 Lease liability                                                      339,316       276,564      22.7%     348,114      -2.5%
 Accruals and deferred income                                         277,532       324,940      -14.6%    301,067      -7.8%
 Income tax liabilities                                               195,988       127,988      53.1%     108,805      80.1%
 Other liabilities                                                    579,422       415,531      39.4%     560,676      3.3%
 Total liabilities                                                    52,112,132    46,377,806   12.4%     52,447,613   -0.6%
 Share capital                                                        1,423         1,454        -2.1%     1,431        -0.6%
 Additional paid-in capital                                           561,529       457,615      22.7%     569,887      -1.5%
 Treasury shares                                                      (18)          (49)         -63.3%    (31)         -41.9%
 Capital redemption reserve                                           196           164          19.5%     187          4.8%
 Other reserves                                                       158,589       92,816       70.9%     72,048       120.1%
 Retained earnings                                                    8,145,881     6,867,987    18.6%     7,776,662    4.7%
 Total equity attributable to shareholders of the Group               8,867,600     7,419,987    19.5%     8,420,184    5.3%
 Non-controlling interests                                            2,070         1,508        37.3%     2,059        0.5%
 Total equity                                                         8,869,670     7,421,495    19.5%     8,422,243    5.3%
 Total liabilities and equity                                         60,981,802    53,799,301   13.4%     60,869,856   0.2%
 Book value per share                                                 207.82        170.99       21.5%     197.85       5.0%

Non-financial information
Customer engagement
                                                          Mar-26     Mar-25     Change y-o-y  Dec-25     Change q-o-q
 Retail (thousands):
 Monthly active customers:
     Bank of Georgia (standalone)                          2,233.2    2,038.0   9.6%           2,199.1   1.6%
     Ameriabank (standalone)                               495.7      372.2     33.2%          479.2     3.4%
 Digital MAU:
     Bank of Georgia (standalone)                          1,868.3    1,644.6   13.6%          1,833.1   1.9%
     Ameriabank (standalone)                               362.4      245.1     47.8%          336.5     7.7%
 Digital DAU:
     Bank of Georgia (standalone)                          984.9      833.1     18.2%          993.4     -0.9%
     Ameriabank (standalone)                               160.2      102.4     56.5%          146.9     9.1%
 Share of products sold through retail digital channels:
      Bank of Georgia (standalone)                        71%        67%                      71%

                                                          Mar-26     Mar-25     Change y-o-y  Dec-25     Change q-o-q
 Businesses (thousands):
 Monthly active customers:
     Bank of Georgia (standalone)                          129.8      115.3     12.6%          132.6     -2.1%
     Ameriabank (standalone)                               40.3       33.7      19.8%          37.3      8.1%
 Digital MAU:
     Bank of Georgia (standalone)                          108.4      93.3      16.2%          111.2     -2.5%
     Ameriabank (standalone)                               32.8       27.0      21.3%          31.2      5.2%

Payments business
 Bank of Georgia (standalone)                Mar-26   Mar-25   Change y-o-y  Dec-25   Change q-o-q

 Payment MAU - retail (issuing) (thousands)  1,668.3  1,486.5  12.2%         1,639.8  1.7%
 Market share in acquiring volumes 5         56.9%    55.8%                  55.8%
 Active merchants (thousands)                26.7     22.8     17.0%         26.5     1.0%

 

                                                         1Q26     1Q25     Change y-o-y  4Q25     Change q-o-q

 Volume of payment transactions (acquiring)5(millions):  5,788.2  4,834.1  19.7%         6,396.3  -9.5%

 Bank of Georgia (standalone)
     POS                                                 3,563.0  2,952.6  20.7%         4,044.3  -11.9%
    E-comm                                               2,225.2  1,881.5  18.3%         2,352.0  -5.4%

Additional information
                         Mar-26   Mar-25   Change y-o-y  Dec-25  Change q-o-q
 Employees (period-end)
 Bank of Georgia          8,708    8,160   6.7%          8,628   0.9%
 Ameriabank               2,442    2,053   18.9%         2,326   5.0%
 Other                   2,359    2,118    11.4%         2,296   2.7%
 Group                   13,509   12,331   9.6%          13,250  2.0%

 

 Branch-network                 Mar-26  Mar-25  Change y-o-y  Dec-25  Change q-o-q

 Bank of Georgia                205     188     9.0%          200     2.5%
 Of which:
     Full-scale branches        109     97      12.4%         104     4.8%
     Transactional branches     96      91      5.5%          96      0.0%
 Ameriabank                     29      25      16.0%         29      0.0%

 

 Unadjusted ratios of the Group     1Q26     1Q25      4Q25

 ROAA                               3.9% 6   3.9%6     4.0%
 ROAE                               27.4%6   28.7%6    28.7%
 Cost:income ratio                  34.7%6   35.0%6    37.6%

 

 FX rates                                Mar-26  Mar-25    Dec-25

 GEL/USD exchange rate (period-end)       2.70    2.77      2.70
 GEL/GBP exchange rate (period-end)       3.57    3.58      3.64
 GEL/1000AMD exchange rate (period-end)   7.12    7.06      7.07

 

 Shares outstanding                        Mar-26        Mar-25        Change y-o-y  Dec-25        Change q-o-q

 Ordinary shares outstanding (period-end)   42,669,622    43,393,964   -1.7%          42,557,763   0.3%
 Treasury shares outstanding (period-end)   554,307       796,076      -30.4%         916,570      -39.5%
 Total shares outstanding (period-end)      43,223,929    44,190,040   -2.2%          43,474,333   -0.6%

Glossary
Operational terms
 •    MAC (Monthly active customer - retail or business) Number of customers who
      satisfied pre-defined activity criteria within the past month.
 •    Digital monthly active user (Digital MAU) Number of retail customers who
      logged into our mobile or internet banking channels at least once within a
      given month; when referring to business customers, Digital MAU means number of
      business customers who logged into our business mobile or internet banking
      channels at least once within a given month.
 •    Digital daily active user (Digital DAU) Average daily number of retail
      customers who logged into our mobile or internet banking channels within a
      given month.
 •    Payment MAU Number of retail customers who made at least one payment with a
      BOG card within the past month.
 •    Net Promoter Score (NPS) NPS asks: on a scale of 0-10, how likely is it that
      you would recommend an entity to a friend or a colleague? The responses: 9 and
      10 - are promoters; 7 and 8 - are neutral; 1 to 6 - are detractors. The final
      score equals the percentage of the promoters minus the percentage of the
      detractors.

Ratio definitions and abbreviations
 •    Alternative performance measures (APMs) In this announcement the management
      uses various APMs, which we believe provide additional useful information for
      understanding the financial performance of the Group. These APMs are not
      defined by International Financial Reporting Standards, and also may not be
      directly comparable with other companies who use similar measures. We believe
      that these APMs provide the best representation of our financial performance
      as these measures are used by the management to evaluate the Group's operating
      performance and make day-to-day operating decisions.
 •    Basic earnings per share Profit for the period attributable to shareholders of
      the Group divided by the weighted average number of outstanding ordinary
      shares over the same period.
 •    Book value per share Total equity attributable to shareholders of the Group
      divided by ordinary shares outstanding at period-end; Ordinary shares
      outstanding at period-end equals number of ordinary shares at period-end less
      number of treasury shares at period-end.
 •    CBA Central Bank of Armenia.
 •    CBA Common Equity Tier 1 (CET 1) capital adequacy ratio Common Equity Tier 1
      capital divided by total risk weighted assets, both calculated in accordance
      with the requirements of the CBA. Calculations are made for Ameriabank
      standalone.
 •    CBA Tier 1 capital adequacy ratio Tier 1 capital divided by total risk
      weighted assets, both calculated in accordance with the requirements of the
      CBA. Calculations are made for Ameriabank standalone.
 •    CBA Total capital adequacy ratio Total regulatory capital divided by total
      risk weighted assets, both calculated in accordance with the requirements of
      the CBA. Calculations are made for Ameriabank standalone.
 •    CBA Liquidity coverage ratio (LCR) High-quality liquid assets divided by net
      cash outflows over the next 30 days (as defined by the CBA). Calculations are
      made for Ameriabank standalone.
 •    CBA Net stable funding ratio (NSFR) Available amount of stable funding divided
      by the required amount of stable funding (as defined by the CBA). Calculations
      are made for Ameriabank standalone.
 •    Constant currency basis (CC) To eliminate the impact of foreign exchange
      fluctuations, constant currency growth for loans and deposits was calculated
      using the exchange rates as at 31 December 2025 for quarter-over-quarter
      growth and as at 31 March 2025 for year-over-year growth. These calculations
      were performed separately for the GFS and AFS segments.
 •    Cost of credit risk ratio Expected loss on loans to customers, factoring and
      finance lease receivables for the period divided by monthly average gross
      loans to customers, finance lease and factoring over the same period
      (annualised where applicable).
 •    Cost of deposits Interest expense on client deposits and notes for the period
      divided by monthly average client deposits and notes over the same period
      (annualised where applicable).
 •    Cost of funds Interest expense for the period divided by monthly average
      interest-bearing liabilities over the same period (annualised where
      applicable).
 •    Cost:income ratio Operating expenses divided by operating income.
 •    FC Foreign currency.
 •    Full-scale branch A banking branch that provides all banking services.
 •    Interest-bearing liabilities Amounts owed to credit institutions, client
      deposits and notes, and debt securities issued.
 •    Interest-earning assets (excluding cash) Amounts due from credit institutions,
      investment securities (but excluding corporate shares) and loans to customers,
      factoring and finance lease receivables.
 •    NBG Liquidity coverage ratio (LCR) High-quality liquid assets divided by net
      cash outflows over the next 30 days (as defined by the NBG). Calculations are
      made for Bank of Georgia standalone, based on IFRS.
 •    NBG Net stable funding ratio (NSFR) Available amount of stable funding divided
      by the required amount of stable funding (as defined by the NBG). Calculations
      are made for Bank of Georgia standalone, based on IFRS.
 •    LC Local currency.
 •    Leverage (times) Total liabilities divided by total equity.
 •    Liquid assets Cash and cash equivalents, amounts due from credit institutions
      and investment securities.
 •    Loan yield Interest income from loans to customers, factoring and finance
      lease receivables for the period divided by monthly average gross loans to
      customers, factoring and finance lease receivables over the same period
      (annualised where applicable).
 •    NBG National Bank of Georgia.
 •    NBG (Basel III) Common Equity Tier 1 (CET 1) capital adequacy ratio Common
      Equity Tier 1 capital divided by total risk weighted assets, both calculated
      in accordance with the requirements of the NBG. Calculations are made for Bank
      of Georgia standalone, based on IFRS.
 •    NBG (Basel III) Tier 1 capital adequacy ratio Tier 1 capital divided by total
      risk weighted assets, both calculated in accordance with the requirements of
      the NBG. Calculations are made for Bank of Georgia standalone, based on IFRS.
 •    NBG (Basel III) Total capital adequacy ratio Total regulatory capital divided
      by total risk weighted assets, both calculated in accordance with the
      requirements of the NBG. Calculations are made for Bank of Georgia standalone,
      based on IFRS.
 •    Net interest margin (NIM) Net interest income for the period divided by
      monthly average interest earning assets excluding cash and cash equivalents
      and corporate shares over the same period (annualised where applicable).
 •    NMF Not meaningful; used when percentage changes are distorted by zero or
      missing comparatives, or when the resulting change is above 200 percent.
 •    Non-performing loans (NPLs) The principal and/or interest payments on loans
      overdue for more than 90 days; or the exposures experiencing substantial
      deterioration of their creditworthiness and the debtors assessed as unlikely
      to pay their credit obligation(s) in full without realisation of collateral.
 •    NPL coverage ratio Allowance for expected credit loss for loans to customers,
      finance lease and factoring receivables divided by NPLs.
 •    NPL coverage ratio adjusted for discounted value of collateral Allowance for
      expected credit loss on loans to customers, finance lease and factoring
      receivables, plus the discounted value of collateral for the NPL portfolio
      (capped at the respective loan amount), divided by total NPLs.
 •    One-off items Significant items that do not arise during the ordinary course
      of business.
 •    Operating leverage Percentage change in operating income less percentage
      change in operating expenses.
 •    Return on average total assets (ROAA) Profit for the period divided by monthly
      average total assets for the same period (annualised where applicable).
 •    Return on average total equity (ROAE) Profit for the period attributable to
      shareholders of the Group divided by monthly average equity attributable to
      shareholders of the Group for the same period (annualised where applicable).
 •    Transactional branch Bank branch that is mostly used for transactional
      services by clients. Such branches do not provide complex banking services,
      such as issuing mortgages, services to legal clients, etc.

Lion Finance Group PLC profile

Lion Finance Group PLC (formerly Bank of Georgia Group PLC; the "Company" or
the "Group" when referring to the group companies as a whole) is an LSE-listed
company whose main subsidiaries provide banking and financial services focused
in the high-growth Georgian and Armenian markets through leading,
customer-centric, universal banks - Bank of Georgia in Georgia and Ameriabank
in Armenia. By building on our competitive strengths, we are committed to
driving business growth, sustaining high profitability, and generating strong
returns, while creating opportunities for our stakeholders and making a
positive contribution in the communities where we operate.

Lion Finance Group PLC is listed on the London Stock Exchange's main market in
the Equity Shares (Commercial Companies) category and is a constituent of the
FTSE 100 index. Ticker: BGEO.

Legal entity identifier: 213800XKDG12NQG8VC53

Registered address: 29 Farm Street, London, W1J 5RL, United Kingdom;
Registered under number 10917019 in England and Wales

Company secretary: Computershare Company Secretarial Services Limited (The
Pavilions, Bridgwater Road, Bristol BS13 8FD, United Kingdom)

Registrar: Computershare Investor Services PLC (The Pavilions Bridgwater Road,
Bristol BS99 6ZZ, United Kingdom)

Please note that Investor Centre is a free, secure online service run by our
Registrar, Computershare, giving you convenient access to information on your
shareholdings.

Investor Centre Web Address: www.uk.computershare.com/Investor/#Home
(http://www.uk.computershare.com/Investor/#Home)

Investor Centre Shareholder Helpline: +44 (0)370 873 5866

Auditors: Ernst & Young LLP (25 Churchill Place Canary Wharf, London E14
5EY, United Kingdom)

Contacts:

Email: ir@lfg.uk (mailto:ir@lfg.uk)

Telephone: +44(0) 203 178 4052

Sam Goodacre (Advisor to the CEO): sgoodacre@lfg.uk (mailto:sgoodacre@lfg.uk)
; +44 745 398 8513

Nini Arshakuni (Head of Investor Relations): narshakuni@lfg.uk
(mailto:narshakuni@lfg.uk) ;  +44 203 178 4034

Further information

For more on results publications, go to Results Centre on
https://lionfinancegroup.uk/results-center/quarterly-earnings/
(https://lionfinancegroup.uk/results-center/quarterly-earnings/)

For more on investor information, go to
https://lionfinancegroup.uk/investor-information/shareholder-meetings/
(https://lionfinancegroup.uk/investor-information/shareholder-meetings/)

For news updates, go to https://lionfinancegroup.uk/news/news-announcements/
(https://lionfinancegroup.uk/news/news-announcements/)

For share price information, go to
https://lionfinancegroup.uk/investor-information/share-price/
(https://lionfinancegroup.uk/investor-information/share-price/)

Forward-looking statements

This announcement contains forward-looking statements, including, but not
limited to, statements concerning expectations, projections, objectives,
targets, goals, strategies, future events, future revenues or performance,
capital expenditures, financing needs, plans or intentions relating to
acquisitions, competitive strengths and weaknesses, plans or goals relating to
financial position and future operations and development. Although Lion
Finance Group PLC believes that the expectations and opinions reflected in
such forward-looking statements are reasonable, no assurance can be given that
such expectations and opinions will prove to have been correct. By their
nature, these forward-looking statements are subject to a number of known and
unknown risks, uncertainties and contingencies, and actual results and events
could differ materially from those currently being anticipated as reflected in
such statements. Important factors that could cause actual results to differ
materially from those expressed or implied in forward-looking statements,
certain of which are beyond our control, include, among other things: macro
risk, including domestic instability; geopolitical risk; credit risk;
liquidity and funding risk; capital risk; market risk; regulatory and legal
risk; conduct risk; financial crime risk; information security and data
protection risks; operational risk; human capital risk; model risk; strategic
risk; reputational risk; climate-related risk; and other key factors that
could adversely affect our business and financial performance, as indicated
elsewhere in this document and in past and future filings and reports of the
Group, including the 'Principal risks and uncertainties' included in Lion
Finance Group PLC's Annual Report and Accounts 2025. No part of this document
constitutes, or shall be taken to constitute, an invitation or inducement to
invest in Lion Finance Group PLC or any other entity within the Group, and
must not be relied upon in any way in connection with any investment decision.
Lion Finance Group PLC and other entities within the Group undertake no
obligation to update any forward-looking statements, whether as a result of
new information, future events or otherwise, except to the extent legally
required. Nothing in this document should be construed as a profit forecast.

 1  In 4Q25, Other Businesses recorded a GEL 1.5m gain on bargain purchase
following Digital Area's acquisition of Fina Ltd., an ERP and business
management platform.

 2  In 4Q25, a one-off item totalling GEL 29.6m was recorded, relating to the
Group's revised accounting treatment of annual discretionary share-based
awards (Employee Stock Ownership Plan, or ESOP), accelerating expense
recognition to reflect services rendered prior to the official grant date and
resulting in a one-off ESOP catch-up recognised in 4Q25. As a result, a
one-off expense of GEL 29.1m was recognised in the GFS segment and GEL 0.5m in
the Other businesses division, allocated proportionately based on the
respective service contributions. Salaries and other employee benefits,
operating expenses and all subsequent lines, as well as ROAA, ROAE and
Cost:income ratio were adjusted for this one-off in 4Q25.

 3  Throughout this announcement, gross loans to customers and the related
allowance for impairment are presented net of expected credit loss (ECL) on
contractually accrued interest income. These do not have an effect on the net
loans to customers' balance. Management believes that netted-off balances
provide the best representation of the loan portfolio position.

 4  As per Ameriabank's internal classification, the Retail segment includes
all individuals and those legal entities serviced by the bank's branches. The
Corporate segment includes all legal entities not serviced by the branches.

 5  To provide a clearer view of our business performance, we have excluded
instant Peer-to-Peer (P2P) transactions from our acquiring volume figures.
Although previously classified as e-commerce activity due to the technical
nature of card-to-card transfers, these transactions do not reflect our core
merchant acquiring business. Accordingly, we have restated all prior period
figures for consistency and comparability.

 6  No adjustments were made to the figures during this period; Adjusted and
unadjusted figures are identical.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRFEAPSKELFKEFA



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Lion Finance

See all news