Picture of London & Associated Properties logo

LAS London & Associated Properties News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeMicro CapValue Trap

REG-Lon.&Assoc.Props PLC: Half-year Report

FOR IMMEDIATE RELEASE

24 August 2018

LONDON & ASSOCIATED PROPERTIES PLC

RESULTS FOR THE SIX MONTHS TO 30 JUNE 2018

London & Associated Properties PLC (“LAP” or “the Group”) is a main
market listed group which invests in UK retail and other property whilst also
managing property assets for institutional clients.

It holds a substantial investment in Bisichi Mining PLC (main market listed)
which operates coal mines in South Africa and owns UK property investments.

HIGHLIGHTS
* Sale of Brixton Markets for £37.3 million completed during period: * £16.7
million of loans repaid
* LAP’s cash available for investment stood at £20.9 million at half year

* Group net assets of £58.3 million compared to £48.3 million and those
attributable to shareholders rose 22% to £46.5 million against £38.0 million
* Business strategy broadened to invest in non-retail property
* Total property assets under management stand at £186 million
* £3.0 million 11.6% Prudential debenture repaid in August saving annualised
interest cost of £0.3 million
* Retail property portfolio continues to perform satisfactorily: * Group
occupancy levels of 97% by rental income (2017: 97%)

* Formed a new JV with Metroprop Real Estate Limited: * Contracts exchanged on
£5.6 million property in Ealing, West London
* Retail parade with consent for 8 residential flats at first floor level
* New planning application to be made for substantial increase in number of
residential units

* Under offer on £10.0 million of industrial assets in North West (net income
of £1.0 million pa)
 “In future, we will broaden our investment remit so that we do not rely
entirely on retail property. We have been less impacted by the proliferation
of CVAs and other forms of insolvency seen recently, principally because of
the type of community-focused retail property we own. However, it is not
possible completely to avoid negative market sentiment. Therefore, we are
widening our search for new assets and, over time, we will pivot away from
having the majority of our portfolio comprised of retail assets,” Sir
Michael Heller, Chairman and John Heller, Chief Executive.

-more-
 

Contact:

          London & Associated Properties
PLC                         Tel: 020 7415 5000
            John Heller, Chief Executive 

          Baron Phillips Associates                        
               Tel: 07767 444193
            Baron Phillips

Half year results for the period ended
30 June 2018

Half year review

We are pleased to report on a satisfactory first half at London & Associated
Properties PLC (LAP).  Group revenue, including our IFRS 10 subsidiaries
Bisichi Mining PLC (Bisichi) and Dragon Retail Properties Limited (Dragon),
increased by 31% to £26.6 million from £20.2 million as compared with the
same period last year.  Profits before tax increased to £3.7 million from a
break-even position last year. This improvement was due to improved trading at
Bisichi. LAP, which will benefit in the future from its recently improved cash
position, and Dragon operated at breakeven in this period. Group net assets
rose 20% to £58.3 million compared with £48.3 million at 30 June 2017 and
net assets attributable to shareholders rose 22% to £46.5 million as compared
with £38.0 million. 

The Group’s property activities were boosted significantly by completion of
the £37.25 million sale of our two Brixton markets in April.  The net cash
received, after payment of fees due to agents and lawyers, was £36.4
million.  We have repaid £13.41 million of our Santander loan and £3.27
million of our Europa Mezzanine loan.  The balance has been added to LAP’s
cash reserves which, at the half year amounted to £20.9 million.

As a result of selling Brixton Markets, LAP’s rental income dipped slightly
to £3.2 million from £3.5 million in the comparable period.  On an
annualised basis, the loss of income from that property is around £1.0
million but this is mostly offset by interest expense savings of £0.8 million
resulting from the loan repayments mentioned above. 

The Brixton Markets’ sale generated a taxable gain but we are able to offset
most of this gain by utilising brought-forward capital and other taxation
losses.  However, new UK taxation rules restrict the utilisation of other
taxation losses. This means that corporation tax will be payable on 2018 net
taxable income and £0.56 million has been provided in the half year
accounts. 

Since the half-year end, I am pleased to report that, in August, we repaid the
remaining £3.0 million of a 1988 Prudential debenture.  This historical
debenture carried a coupon of 11.6%.  We are in the final stages of
negotiating a replacement loan with a lender with whom we have not worked
previously.  The portfolio to be charged to the new lender includes the
properties that were collateral for the Prudential debenture, plus a nightclub
that we own in Coldharbour Lane, Brixton.  Drawdown will take place in the
second half of this year and we expect net interest savings for the Group to
be approximately £0.25 million per annum.

During the period under review, LAP’s directors have reviewed the business
strategy and concluded that, in future, we will broaden our investment remit
so that we do not rely entirely on retail property.  We have been less
impacted by the proliferation of CVAs and other forms of insolvency seen
recently, principally because of the type of community-focused retail property
that we own. However, it is not possible completely to avoid negative market
sentiment.  Therefore, we are widening our search for new assets and, over
time, we will pivot away from having the majority of our portfolio comprised
of retail assets.

Property assets under management including those of LAP, Bisichi, Dragon and
our joint ventures

Our property portfolio continues to perform satisfactorily.  The largest
asset in our directly owned portfolio is Orchard Square shopping centre in
Sheffield.  This centre continues to trade successfully, and we are carrying
out a number of lettings to enhance further the retail and leisure offer
there.  Our strategy is to complement the fashion retail outlets with a
number of leisure and food offerings, particularly with local operators who
have distinct and independent concepts.  Currently, we are under offer to two
exciting restaurant operators and I will update shareholders as matters
progress. 

Elsewhere at Orchard Square, we have a number of lease renewals underway and I
am pleased to say that, so far, almost all of our retailers have asked for new
leases.  The only exceptions are two national retailers who are implementing
a programme of retrenchment throughout the country.  We believe that this
demonstrates the ongoing appeal of the Centre, although we are firmly of the
opinion that introducing new facias to keep a shopping centre fresh is a
positive development.

At West Bromwich, we will be fully let again following the imminent completion
of two leases to a restaurant and a coffee shop.  This Centre continues to
trade at a high level of occupancy with a number of independent traders to
complement the national retailers there.  The centre also houses the town’s
council-run market and principal transport hub, which ensures that it remains
a relevant place to shop.

The rest of the portfolio continues to trade well with group occupancy levels
of 97% by rental income (2017: 97%).

In May, along with Bisichi, we formed a new joint venture with Metroprop Real
Estate Limited, an established and successful developer, and exchanged
contracts on a property in West Ealing, London. LAP and Bisichi will each own
45% of the joint venture.  The agreed price for the property is £5.6
million, and LAP and Bisichi each will invest c£1.0 million. 

The property is a parade of five shops with a service yard which has an
existing planning consent for eight flats at the first-floor level.  We are
looking to increase substantially the number of flats and will be making a new
planning application in due course.  West Ealing is on the new Elizabeth Rail
Line that will cut journey times to the West End to just 15 minutes, and we
believe the flats will be highly desirable.  We anticipate that the flats
will have a gross development value of sub £500,000 per unit.  Completion is
scheduled for late August.

We are also under offer on two separate multi-let industrial assets in the
North West offering good asset management opportunities.  The combined value
of both investments is c£10.0 million and the net income will be c£1.0
million per annum.  While these assets represent something of a departure
from our traditional retail portfolio, we believe that our skills will be
relevant to multi-let industrial estates.  In addition, we are acquiring one
of these assets in conjunction with an experienced asset manager who will
manage the estate and development for a fee.

Project Harrogate, our joint venture with Oaktree Capital Management,
continues to trade satisfactorily. 

At Kings Lynn, we are making progress on the development of the former Beales
Department store to create a new unit for H&M to open in spring 2019 together
with four other units.  The remainder of the shopping centre trades
consistently well, although income there will be adversely affected in the
short term by the insolvency of Poundworld who have vacated their store. 

The Rushes, Loughborough will similarly suffer in the short term from the loss
of its Poundworld store, although the Centre is otherwise effectively fully
let and is trading well.
 

At Kingsgate, Dunfermline, occupancy levels remain constant, and will be
boosted as we are close to putting one of the large stores under offer to an
international retailer.

Following a refinancing at the end of last year, our equity interest in the
joint venture is now 3.17% of the total.  The impact of any drop in income at
the Harrogate Shopping Centres to LAP is therefore strictly limited. However,
we continue to receive fees for our asset and property management contracts.

Bisichi Mining PLC, our 41.5% IFRS 10 subsidiary, had a strong first half with
profit before tax of £4.0 million (2017: £0.24 million). Black Wattle, its
coal mine in South Africa, continued to benefit from infrastructure
improvements to the coal washing plant. These have enabled it to deliver a
higher rate of production from its opencast areas and achieve an increased
overall yield compared to the first half of 2017. The mine’s total
production was 670,000 metric tonnes (2017: 582,000 metric tonnes) during the
period under review. The increased revenues were due to higher coal prices,
along with a stable South African Rand and improved production.

Bisichi’s UK retail property portfolio, which is managed by LAP, continues
to perform well.

Dragon Retail Properties Limited, our IFRS 10 subsidiary company owned jointly
with Bisichi, repaid some £65,000 of its loan to Santander.  This leaves a
loan outstanding of £1.2 million (31 December 2017: £1.3 million). 

Other

We do not intend to pay a dividend at the half year point; however, our
strategy is to maximise income over the medium term and our dividend policy
will reflect this once our cash has been reinvested and our income has
returned to previous levels.

Following approval at the June 2018 Annual General Meeting, the 2017 final and
special dividends of 0.3 pence are payable on 14 September 2018.

We would like to thank our colleagues for all their hard work over the period
under review.  LAP is at an exciting juncture in its development and we look
forward to keeping shareholders informed as matters progress. 

Sir Michael Heller                                        
      John Heller
Chairman                                              
                            Chief Executive
23 August 2018

Consolidated income statement
for the six months ended 30 June 2018

                                                                                           6 months     6 months         Year 
                                                                                              ended        ended        ended 
                                                                                            30 June      30 June  31 December 
                                                                                               2018         2017         2017 
                                                                                        (unaudited)  (unaudited)    (audited) 
                                                                                 Notes        £’000        £’000        £’000 
 Group revenue                                                                       1       26,557       20,237       44,979 
 Operating costs                                                                           (21,064)     (18,276)     (37,428) 
 Operating profit                                                                    1        5,493        1,961        7,551 
 Finance income                                                                      2           25           61          105 
 Finance expenses                                                                    2      (1,975)      (2,177)      (4,268) 
 Debenture break cost                                                                             -            -         (14) 
 Result before valuation and other movements                                                  3,543        (155)        3,374 
                                                                                                                              
 Non–cash changes in valuation of assets and liabilities and other movements                                                  
 Increase in value of investment properties                                                       -            -        9,373 
 Write off investment in joint venture                                                            -            -      (1,827) 
 (Decrease)/increase in securities investments held at fair value                              (31)          (1)            3 
 Adjustment to interest rate derivative                                                         168          179          355 
 Result including revaluation and other movements                                             3,680           23       11,278 
 Profit for the period before taxation                                               1        3,680           23       11,278 
 Income tax charge                                                                   3        (941)          (7)      (2,982) 
 Profit for the period                                                                        2,739           16        8,296 
                                                                                                                              
 Attributable to:                                                                                                             
 Equity holders of the Company                                                                  961        (104)        7,686 
 Non–controlling interest                                                                     1,778          120          610 
 Profit for the period                                                                        2,739           16        8,296 
                                                                                                                              
 Profit/(loss) per share – basic and diluted                                         4        1.13p      (0.12)p        9.01p 

Consolidated statement of comprehensive income
for the six months ended 30 June 2018

                                                                        30 June      30 June  31 December 
                                                                           2018         2017         2017 
                                                                    (unaudited)  (unaudited)    (audited) 
                                                                                                          
                                                                          £'000        £'000        £’000 
                                                                                                          
 Profit for the period                                                    2,739           16        8,296 
 Other comprehensive income:                                                                              
                                                                                                          
 Items that may be subsequently recycled to the income statement:                                         
 Exchange differences on translation of foreign operations                (226)            7           91 
 Gain on available for sale investments                                       -           28          103 
 Taxation                                                                     -          (3)         (20) 
 Other comprehensive (expense)/income for the period, net of tax          (226)           32          174 
 Total comprehensive income for the period, net of tax                    2,513           48        8,470 
 Attributable to:                                                                                         
 Equity shareholders                                                        885         (91)        7,753 
 Non–controlling interest                                                 1,628          139          717 
                                                                          2,513           48        8,470 

Consolidated balance sheet
at 30 June 2018

                                                                                                                   30 June      30 June  31 December 
                                                                                                                      2018         2017         2017 
                                                                                                               (unaudited)  (unaudited)    (audited) 
                                                                                                        Notes        £'000        £'000        £'000 
 Non–current assets                                                                                                                                  
 Market value of properties attributable to Group                                                                   78,040      105,100       78,025 
 Present value of head leases                                                                                        3,228        4,763        3,233 
 Property                                                                                                   5       81,268      109,863       81,258 
 Mining reserves, plant and equipment                                                                                8,089        8,949        8,735 
 Investments in joint ventures                                                                                           -          455            - 
 Loan to joint venture                                                                                                   -        1,398            - 
 Held to maturity investments                                                                                        1,748        1,748        1,748 
 Other investments at fair value                                                                                        32           46           51 
 Deferred tax                                                                                                            -        1,139            - 
                                                                                                                    91,137      123,598       91,792 
 Current assets                                                                                                                                      
 Inventories                                                                                                           985          842          828 
 Assets held for sale                                                                                       5            -            -       36,441 
 Trading property                                                                                                      560            -            - 
 Trade and other receivables                                                                                         9,190        6,352        7,132 
 Interest rate derivatives                                                                                  6            -            2            1 
 Investments in listed securities at fair value (previously listed as Available for sale investments)                1,032          779        1,050 
 Investments in UK listed securities held at fair value                                                                 17           18           19 
 Cash and cash equivalents                                                                                          27,549        5,329        7,528 
                                                                                                                    39,333       13,322       52,999 
 Total assets                                                                                                      130,470      136,920      144,791 
 Current liabilities                                                                                                                                 
 Trade and other payables                                                                                         (13,866)     (14,268)     (12,909) 
 Borrowings                                                                                                        (4,783)        (806)      (4,288) 
 Current tax liabilities                                                                                             (839)        (117)        (358) 
                                                                                                                  (19,488)     (15,191)     (17,555) 
 Non–current liabilities                                                                                                                             
 Borrowings                                                                                                       (45,110)     (64,544)     (61,661) 
 Interest rate derivatives                                                                                  6        (267)        (612)        (435) 
 Present value of head leases on properties                                                                        (3,228)      (4,763)      (3,233) 
 Provisions                                                                                                        (1,276)      (1,283)      (1,349) 
 Deferred tax liabilities                                                                                          (2,837)      (2,239)      (3,848) 
                                                                                                                  (52,718)     (73,441)     (70,526) 
 Total liabilities                                                                                                (72,206)     (88,632)     (88,081) 
 Net assets                                                                                                         58,264       48,288       56,710 
 Equity attributable to the owners of the parent                                                                                                     
 Share capital                                                                                                       8,554        8,554        8,554 
 Share premium account                                                                                               4,866        4,866        4,866 
 Translation reserve (Bisichi Mining PLC)                                                                            (772)        (725)        (695) 
 Capital redemption reserve                                                                                             47           47           47 
 Retained earnings (excluding treasury shares)                                                                      33,948       25,413       33,227 
 Treasury shares                                                                                                     (145)        (145)        (145) 
 Retained earnings                                                                                                  33,803       25,268       33,082 
 Total equity attributable to equity shareholders                                                                   46,498       38,010       45,854 
 Non – controlling interest                                                                                         11,766       10,278       10,856 
 Total equity                                                                                                       58,264       48,288       56,710 
                                                                                                                                                     
 Net assets per share                                                                                       7       54.50p       44.55p       53.74p 
 Diluted net assets per share                                                                               7       54.50p       44.55p       53.74p 

Consolidated statement of changes in shareholders’ equity
for the six months ended 30 June 2018

                                                          Share  capital  £’000     Share  premium  £’000     Translation  reserves  £’000     Capital  redemption  reserve  £’000     Treasury  shares  £’000     Retained  earnings  excluding  treasury  shares  £’000       Total  excluding  Non–  Controlling  Interests  £’000       Non–controlling  Interests  £’000     Total  equity  £’000 
 Balance at 1 January 2017                                                8,554                     4,866                            (728)                                      47                       (145)                                                     25,648                                                      38,242                                  10,389                   48,361 
 (Loss)/profit for the period                                                 -                         -                                -                                       -                           -                                                      (104)                                                       (104)                                     120                       16 
 Other comprehensive income:                                                                                                                                                                                                                                                                                                                                                                           
 Currency translation                                                         -                         -                                3                                       -                           -                                                          -                                                           3                                       4                        7 
 Gain on available for sale investments (net of tax)                          -                         -                                -                                       -                           -                                                         10                                                          10                                      15                       25 
 Total other comprehensive income                                             -                         -                                3                                       -                           -                                                         10                                                          13                                      19                       32 
 Total comprehensive income/(expense)                                         -                         -                                3                                       -                           -                                                       (94)                                                        (91)                                     139                       48 
 Transactions with owners:                                                                                                                                                                                                                                                                                                                                                                             
 Dividends – equity holders                                                   -                         -                                -                                       -                           -                                                      (141)                                                      (141|)                                       -                    (141) 
 Dividends – non–controlling interests                                        -                         -                                -                                       -                           -                                                          -                                                           -                                   (250)                    (250) 
 Transactions with owners                                                     -                         -                                -                                       -                           -                                                      (141)                                                       (141)                                   (250)                    (250) 
 Balance at 30 June 2017 (unaudited)                                      8,554                     4,866                            (725)                                      47                       (145)                                                     25,413                                                      38,010                                  10,278                   48,288 
                                                                                                                                                                                                                                                                                                                                                                                                       
 Balance at 1 January 2017                                                8,554                     4,866                            (728)                                      47                       (145)                                                     25,648                                                      38,242                                  10,389                   48,631 
 Profit for year                                                              -                         -                                -                                       -                           -                                                      7,686                                                       7,686                                     610                    8,296 
 Other comprehensive income:                                                                                                                                                                                                                                                                                                                                                                           
 Currency translation                                                         -                         -                               33                                       -                           -                                                          -                                                          33                                      58                       91 
 Gain on available for sale investments (net of tax)                          -                         -                                -                                       -                           -                                                         34                                                          34                                      49                       83 
 Total other comprehensive income                                             -                         -                               33                                       -                           -                                                         34                                                          67                                     107                      174 
 Total comprehensive income                                                   -                         -                               33                                       -                           -                                                      7,720                                                       7,753                                     717                    8,470 
 Transaction with owners:                                                                                                                                                                                                                                                                                                                                                                              
 Dividends – equity holders                                                   -                         -                                -                                       -                           -                                                      (141)                                                       (141)                                       -                    (141) 
 Dividends – non–controlling interests                                        -                         -                                -                                       -                           -                                                          -                                                           -                                   (250)                    (250) 
 Transactions with owners                                                     -                         -                                -                                       -                           -                                                      (141)                                                       (141)                                   (250)                    (391) 
 Balance at 31 December 2017 (audited)                                    8,554                     4,866                            (695)                                      47                       (145)                                                     33,227                                                      45,854                                  10,856                   56,710 

Consolidated statement of changes in shareholders’ equity - continued
for the six months ended 30 June 2018

                                                                                                                                                                                                                                                                                                                                                                                           
                                              Share  capital  £’000     Share  premium  £’000     Translation  reserves  £’000     Capital  redemption  reserve  £’000     Treasury  shares  £’000     Retained  earnings  excluding  treasury  shares  £’000       Total  excluding  Non–  Controlling  Interests  £’000       Non–controlling  Interests  £’000     Total  equity  £’000 
 Balance at 1 January 2018                                    8,554                     4,866                            (695)                                      47                       (145)                                                     33,227                                                      45,854                                  10,856                   56,710 
 Profit for the period                                            -                         -                                -                                       -                           -                                                        961                                                         961                                   1,778                    2,739 
 Other comprehensive income:                                                                                                                                                                                                                                                                                                                                                               
 Currency translation                                             -                         -                             (77)                                       -                           -                                                          -                                                        (77)                                   (149)                    (226) 
 Total other comprehensive income                                 -                         -                             (77)                                       -                           -                                                          -                                                        (77)                                   (149)                    (226) 
 Total comprehensive (expense)/income                             -                         -                             (77)                                       -                           -                                                        961                                                         884                                   1,629                    2,513 
 Transactions with owners:                                                                                                                                                                                                                                                                                                                                                                 
 Dividends – equity holders                                       -                         -                                -                                       -                           -                                                      (256)                                                       (256)                                       -                    (256) 
 Dividends – non-controlling interests                            -                         -                                -                                       -                           -                                                          -                                                           -                                   (742)                    (742) 
 Equity share options                                             -                         -                                -                                       -                           -                                                         16                                                          16                                      23                       39 
 Transactions with owners                                                                                                                                                                                                                               (240)                                                       (240)                                   (719)                    (959) 
 Balance at 30 June 2018 (unaudited)                          8,554                     4,866                            (772)                                      47                       (145)                                                     33,948                                                      46,498                                  11,766                   58,264 

Consolidated cash flow statement
for the six months ended 30 June 2018

                                                                                   6 months     6 months         Year 
                                                                                      ended        ended        ended 
                                                                                    30 June      30 June  31 December 
                                                                                       2018         2017         2017 
                                                                                (unaudited)  (unaudited)    (audited) 
                                                                                                                      
                                                                                      £'000        £'000        £'000 
 Operating activities                                                                                                 
 Profit for the year before taxation                                                  3,680           23       11,278 
 Finance income                                                                        (25)         (61)        (105) 
 Finance expense                                                                      1,975        2,177        4,268 
 Debenture break cost                                                                     –            –           14 
 Realised gain on disposal of other investments                                           –            –          (3) 
 Increase in value of investment properties                                               –            –      (9,373) 
 Write off investments in joint venture                                                   –            –        1,827 
 Expenditure on trading property                                                      (560)            –            – 
 Adjustment to interest rate derivative                                               (168)        (179)        (355) 
 Depreciation                                                                         1,082          962        1,804 
 (Loss)/profit on disposal of non–current assets                                         37          (3)          (3) 
 Share based payment expense                                                             39            –            – 
 Exchange adjustments                                                                    63           28          258 
 Change in inventories                                                                (233)          881          896 
 Change in receivables                                                              (2,530)          689          196 
 Change in payables                                                                     969          970        (415) 
 Cash generated from operations                                                       4,329        5,487       10,287 
 Income tax paid                                                                    (1,328)           23         (14) 
 Cash inflows from operating activities                                               3,001        5,510       10,273 
 Investing activities                                                                                                 
 Disposal of shares and loans held to maturity                                            –          126            – 
 Disposal of assets held for sale                                                         –            –         (56) 
 Acquisition of investment properties, mining reserves, plant and equipment         (1,143)      (1,282)      (1,771) 
 Sale of investment properties, plant and equipment – continuing operations               –           36           29 
 Sale of assets held for sale                                                        36,441            –            – 
 Interest received                                                                       94          228          137 
 Cash inflows/(outflows) from investing activities                                   35,392        (892)      (1,661) 
 Financing activities                                                                                                 
 Interest paid                                                                      (2,027)      (2,056)      (3,963) 
 Interest on obligation under finance leases                                           (91)         (96)        (178) 
 Debenture stock break costs paid                                                         –            –         (14) 
 Repayment of bank loan – Dragon Retail Properties Limited                             (65)            –            – 
 Receipt of bank loan – Bisichi Mining PLC                                               63           11           23 
 Repayment of bank loan – Bisichi Mining PLC                                            (3)         (58)         (25) 
 Repayment of bank loan                                                            (16,674)            –            – 
 Short term loan from joint ventures and related parties                                  –            –         (30) 
 Repayment of debenture stocks                                                            –        (750)        (750) 
 Equity dividends paid                                                                    –            –        (141) 
 Equity dividends paid – non–controlling interests                                     (63)         (63)        (250) 
 Cash outflows from financing activities                                           (18,860)      (3,012)      (5,328) 

Consolidated cash flow statement - continued
for the six months ended 30 June 2018

                                                       6 months     6 months         Year 
                                                          ended        ended        ended 
                                                        30 June      30 June  31 December 
                                                           2018         2017         2017 
                                                    (unaudited)  (unaudited)    (audited) 
                                                                                          
                                                          £'000        £'000        £'000 
 Net increase in cash and cash equivalents               19,533        1,606        3,284 
 Cash and cash equivalents at beginning of period         6,266        2,931        2,931 
 Exchange adjustment                                       (11)          (2)           51 
 Cash and cash equivalents at end of period              25,788        4,535        6,266 

The cash flows above relate to continuing and discontinued operations.

Cash and cash equivalents
For the purpose of the cash flow statement, cash and cash equivalents comprise
the following balance sheet amounts:

                                                                              
 Cash and cash equivalents (before bank overdrafts)    27,549  5,329    7,528 
 Bank overdrafts                                      (1,761)  (794)  (1,262) 
 Cash and cash equivalents at end of period            25,788  4,535    6,266 

£120,000 cash deposits at 30 June 2018 were charged as security to debenture
stocks.

Notes to the half year report
for the six months ended 30 June 2018

                                                                                      
 1. Segmental analysis                             6 months     6 months         Year 
                                                      ended        ended        ended 
                                                    30 June      30 June  31 December 
                                                       2018         2017         2017 
                                                (unaudited)  (unaudited)    (audited) 
                                                                                      
                                                      £'000        £'000        £'000 
 Revenue                                                                              
 LAP                                                                                  
 - Rental Income                                      2,799        3,136        6,825 
 - Management income from third parties                 268          286          542 
 Bisichi                                                                              
 - Rental Income                                        549          558        1,112 
 - Mining                                            22,858       16,174       36,334 
 Dragon                                                                               
 - Rental Income                                         83           83          166 
                                                     26,557       20,237       44,979 
 Operating profit                                                                     
 LAP                                                  1,182        1,400        3,556 
 Bisichi                                              4,240          500        3,995 
 Dragon                                                  71           61            - 
                                                      5,493        1,961        7,551 
                                                                                      
 (Loss)/profit before taxation                                                        
 LAP                                                  (308)        (237)        9,614 
 Bisichi                                              3,939          221        1,696 
 Dragon                                                  49           39         (32) 
                                                      3,680           23       11,278 
                                                                                      
 2. Finance costs                                  6 months     6 months         Year 
                                                      ended        ended        ended 
                                                    30 June      30 June  31 December 
                                                       2018         2017         2017 
                                                (unaudited)  (unaudited)    (audited) 
                                                                                      
                                                      £'000        £'000        £'000 
                                                                                      
 Finance income                                          25           61          105 
 Finance expenses:                                                                    
 Interest on bank loans and overdrafts              (1,051)      (1,109)      (2,223) 
 Other loans                                          (659)        (726)      (1,414) 
 Unwinding of discount (Bisichi Mining PLC)               -         (48)         (92) 
 Interest on derivatives                              (141)        (166)        (337) 
 Interest on obligations under finance leases         (124)        (128)        (202) 
 Total finance expenses                             (1,975)      (2,177)      (4,268) 
                                                    (1,950)      (2,116)      (4,163) 

   

 Notes to the half year report - continued             
 3. Income tax      6 months     6 months         Year 
                       ended        ended        ended 
                     30 June      30 June  31 December 
                        2018         2017         2017 
                 (unaudited)  (unaudited)    (audited) 
                                                       
                       £'000        £'000        £'000 
 Current tax           1,810          108          364 
 Deferred tax          (869)        (101)        2,618 
                         941            7        2,982 

   

 4. Earnings per share                                                 6 months     6 months         Year 
                                                                          ended        ended        ended 
                                                                        30 June      30 June  31 December 
                                                                           2018         2017         2017 
                                                                    (unaudited)  (unaudited)    (audited) 
                                                                                                          
 Group profit/(loss) after tax (£’000)                                      961        (104)        7,686 
                                                                                                          
 Weighted average number of shares in issue for the period ('000)        85,322       85,322       85,322 
 Basic earnings per share                                                 1.13p      (0.12)p        9.01p 
 Diluted number of shares in issue ('000)                                85,322       85,322       85,322 
 Diluted earnings per share                                               1.13p      (0.12)p        9.01p 

5. Properties 

Properties at 30 June 2018 are included at valuation as at 31 December 2017,
plus additions in the period.

No properties were sold during the six months ended 30 June 2018.

£36.441 million of assets held for sale (Brixton markets) at 31 December
2017, were sold in April 2018.

6. Interest rate derivatives

At 30 June 2018 the fair value liability was £267,000 as valued by the hedge
provider (30 June 2017: £612,000, 31 December 2017: £435,000).

At 30 June 2018 the fair value asset was nil as valued by the hedge provider
(30 June 2017: £2,000, 31 December 2017: £1,000).

Under IFRS 13 the hedges are not deemed to be eligible for hedge accounting
and any movement in the value of the hedge is charged directly to the
consolidated income statement.

Notes to the half year report - continued

 7. Net assets per share                                           30 June      30 June  31 December 
                                                                      2018         2017         2017 
                                                               (unaudited)  (unaudited)    (audited) 
                                                                                                     
 Shares in issue ('000)                                             85,322       85,322       85,322 
 Net assets per balance sheet (£'000)                               46,498       38,010       45,854 
 Basic net assets per share                                         54.50p       44.55p       53.74p 
                                                                                                     
 Shares in issue diluted by outstanding share options ('000)        85,322       85,322       85,322 
 Net assets after issue of share options (£'000)                    46,498       38,010       45,854 
 Fully diluted net assets per share                                 54.50p       44.55p       53.74p 

8. Related party transactions

The related parties and the nature of costs recharged are as disclosed in the
group’s annual financial statements for the year ended 31 December 2017.

9. Dividends

There is no interim dividend payable for the period (30 June 2017: Nil).

The final and special dividend in respect of 2017 of 0.3p per share, amounting
to £256,000, is payable on 14 September 2018.  As the 2017 final dividend
was approved by the shareholders at the Annual General Meeting held on 19 June
2018, it is included as a liability in these interim financial statements.

10. Risks and uncertainties

The group’s principal risks and uncertainties are reported on pages 7 and 8
in the 2017 Annual Report.  They have been reviewed by the Directors and
remain unchanged for the current period.

The largest area of estimation and uncertainty in the interim financial
statements is in respect of the valuation of investment properties (which are
not revalued at the half year) and the valuation of interest rate derivatives.

For our subsidiary, Bisichi Mining PLC, it also relates to currency movements
and coal mining activities in South Africa, including depreciation, impairment
and the provision for rehabilitation (relating to environmental rehabilitation
of mining areas).

11. Financial information

The above financial information does not constitute statutory accounts within
the meaning of section 434 of the Companies Act 2006.  The figures for the
year ended 31 December 2017 are based upon the latest statutory accounts,
which have been delivered to the Registrar of Companies; the report of the
auditor’s on those accounts was unqualified and did not contain a statement
under Section 498(2) or (3) of the Companies Act 2006.

As required by the Disclosure and Transparency Rules of the UK's Financial
Services Authority, the interim financial statements have been prepared in
accordance with the International Financial Reporting Standards (IFRS) and in
accordance with both IAS 34 'Interim Financial Reporting' as adopted by the
European Union and the disclosure requirements of the Listing Rules.

The half year results have not been audited or subject to review by the
company's auditor.

The annual financial statements of London & Associated Properties PLC are
prepared in accordance with IFRS as adopted by the European Union.  The same
accounting policies are used for the six months ended 30 June 2018 as were
used for the year ended 31 December 2017.

As stated in the 2017 Annual Report in the group accounting policies, Bisichi
Mining PLC and Dragon Retail Properties Limited are consolidated with LAP, as
required by IFRS 10. 

The assessment of new standards, amendments and interpretations issued but not
effective, is that these are not anticipated to have a material impact on the
financial statements.

The following new and revised standards that are applicable to the group were
issued but not yet effective:

IFRS 16 – Leases

The following new standards have become effective and have been adopted by the
Group during the year:

IFRS 15 – Revenue from Contracts with Customers

The Group has applied IFRS 15 retrospectively and the new standard had no
material financial impact on the accounts. 

IFRS 9   – Financial Instruments

The adoption of IFRS 9 has resulted in changes in the Group's accounting
policies for the recognition, classification and measurement of financial
assets and financial liabilities and impairment of financial assets. The only
material impact of IFRS 9 on the Group financial statements related to the
movement in fair value of the Groups held for trading (previously available
for sale) investments and non-current other investments (“the
investments”). Under IAS 39 the movement in the investments was measured at
fair value through other comprehensive income and taken to an available for
sale reserve. Under IFRS 9 the movements are measured at fair value through
profit and loss and taken to retained earnings. The Group has not restated
prior periods as allowed by the transition provisions of IFRS 9.

There is no material seasonal impact on the group’s financial performance.

Taxes on income in the interim periods are accrued using tax rates expected to
be applicable to total annual earnings.

The interim financial statements have been prepared on the going concern basis
as the Directors are satisfied the group has adequate resources to continue in
operational existence for the foreseeable future.

12. Board approval

The half year results were approved by the Board of London & Associated
Properties PLC on 23 August
2018.                                          

Directors' responsibility statement             

The Directors confirm that to the best of their knowledge:

(a) the condensed set of financial statements have been prepared in accordance
with applicable accounting standards and IAS 34 Interim Financial Reporting as
adopted by the EU;           

(b) the interim management report includes a fair review of the information
required by:

 (1) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication
of important events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial statements ;
and a description of the principal risks and uncertainties for the remaining
six months of the year;  and

(2) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party
transactions that have taken place in the first six months of the current
financial year and that have materially affected the financial position or
performance of the entity during that period; and any changes in the related
party transactions described in the last annual report that could do
so.                        

This report contains forward-looking statements. These statements are based on
current estimates and projections of management and currently available
information. Future statements are not guarantees of the future developments
and results outlined therein. Rather, future developments and results are
dependent on a number of factors; they involve various risks and uncertainties
and are based upon assumptions that may not prove to be accurate. Risks and
uncertainties identified by the Group are set out on pages 7 and 8 of the 2017
Annual Report & Accounts. We do not assume any obligation to update the
forward-looking statements contained in this report.

Signed on behalf of the Board on 23 August 2018

Sir Michael Heller                Anil
Thapar          
 Director                                
Director                

 

 Directors and advisors                                                                                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                                                                                                                
 Directors                                                                                                                                                                                                                                                                                                                                                      
 Executive directors                                                                                                                                                                                                                                                                                                                                            
 * Sir Michael Heller MA FCA (Chairman)                                                                                                                                                                                                                                                                                                                         
 John A Heller LLB MBA (Chief Executive)                                                                                                                                                                                                                                                                                                                        
 Anil K Thapar FCCA (Finance Director)                                                                                                                                                                                                                                                                                                                          
                                                                                                                                                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                                
 Non-executive directors                                                                                                                                                                                                                                                                                                                                        
 † Howard D Goldring BSC (ECON) ACA                                                                                                                                                                                                                                                                                                                             
 #†Clive A Parritt FCA CF FIIA                                                                                                                                                                                                                                                                                                                                  
 Robin Priest MA                                                                                                                                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                                
 * Member of the nomination committee                                                                                                                                                                                                                                                                                                                           
 # Senior independent director                                                                                                                                                                                                                                                                                                                                  
 † Member of the audit, remuneration and nomination                                                                                                                                                                                                                                                                                                             
 committees.                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                                
 Secretary & registered office                                                                                                                                                                                                                                                                                                                                  
 Anil K Thapar FCCA                                                                                                                                                                                                                                                                                                                                             
 24 Bruton Place,                                                                                                                                                                                                                                                                                                                                               
 London W1J 6NE                                                                                                                                                                                                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                                
 Registrars & transfer office                                                                                                                                                                                                                                                                                                                                   
 Link Asset Services Shareholder Services                                                                                                                                                                                                                                                                                                                       
 The Registry, 34 Beckenham Road                                                                                                                                                                                                                                                                                                                                
 Beckenham, Kent BR3 4TU                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                
 UK Telephone: 0871 664 0300 (Calls cost 12p per minute plus network access charges; lines are open Monday to Friday between 9.00am and 5.30pm) International Telephone: +44 371 664 0300 (Calls outside the United Kingdom will be charged at applicable international rate)  Website: www.linkassetservices.com E-mail: shareholderenquiries@linkgroup.co.uk  
                                                                                                                                                                                                                                                                                                                                                                
 Company registration number                                                                                                                                                                                                                                                                                                                                    
 341829 (England and Wales)                                                                                                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                                
 Website                                                                                                                                                                                                                                                                                                                                                        
 www.lap.co.uk                                                                                                                                                                                                                                                                                                                                                  
                                                                                                                                                                                                                                                                                                                                                                
 E-mail                                                                                                                                                                                                                                                                                                                                                         
 admin@lap.co.uk                                                                                                                                                                                                                                                                                                                                                



Copyright (c) 2018 PR Newswire Association,LLC. All Rights Reserved

Recent news on London & Associated Properties

See all news