9612 — Luckland Co Cashflow Statement
0.000.00%
- ¥17bn
- ¥15bn
- ¥48bn
- 33
- 29
- 40
- 23
Annual cashflow statement for Luckland Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -376 | -10.6 | 107 | 594 | -401 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 97.6 | -323 | -157 | -142 | 694 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -348 | 1,483 | -1,095 | -1,140 | -16 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -201 | 1,653 | -643 | -141 | 860 |
Capital Expenditures | -476 | -439 | -1,006 | -416 | -275 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -61.9 | 374 | 343 | 1,596 | 773 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -538 | -65.4 | -662 | 1,181 | 498 |
Financing Cash Flow Items | -0.008 | -0.618 | -15 | -1 | -8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,427 | -485 | 1,666 | -1,168 | -1,110 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,156 | 1,091 | 394 | -113 | 277 |