8466 — M. J. International Co Cashflow Statement
0.000.00%
- TWD1.11bn
- TWD1.88bn
- TWD3.16bn
Annual cashflow statement for M. J. International Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 68.3 | 181 | 6.29 | 239 | -0.677 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 15.5 | -9.78 | 109 | -29.5 | 106 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -710 | 893 | 10.6 | -579 | 224 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -451 | 1,253 | 389 | -93 | 578 |
| Capital Expenditures | -1,103 | -862 | -280 | -120 | -73 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 165 | 43.1 | -92.3 | 26.4 | 116 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -938 | -819 | -373 | -94.1 | 43.1 |
| Financing Cash Flow Items | 29.3 | -0.198 | -2.9 | -0.077 | 0.02 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,207 | 303 | -134 | -8.53 | 128 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -199 | 753 | -90.1 | -94.7 | 724 |