169330 — Macromill Embrain Income Statement
0.000.00%
- KR₩31bn
- KR₩23bn
- KR₩59bn
Annual income statement for Macromill Embrain, fiscal year end - June 30th, KRW millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 51,268 | 54,944 | 53,711 | 56,161 | 58,894 |
| Cost of Revenue | |||||
| Gross Profit | 12,855 | 10,974 | 8,612 | 8,635 | 13,902 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 43,872 | 50,232 | 52,075 | 57,419 | 56,975 |
| Operating Profit | 7,396 | 4,712 | 1,635 | -1,258 | 1,919 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 7,608 | 4,807 | 1,793 | -1,135 | 2,397 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 6,054 | 3,944 | 1,892 | -1,064 | 1,663 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 5,975 | 3,758 | 1,408 | -842 | 1,762 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 5,975 | 3,758 | 1,408 | -842 | 1,762 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 330 | 207 | 82.4 | -47.5 | 129 |
| Dividends per Share |