005990 — Maeil Holdings Co Cashflow Statement
0.000.00%
- KR₩132bn
- KR₩493bn
- KR₩2tn
- 72
- 97
- 35
- 81
Annual cashflow statement for Maeil Holdings Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | — | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 41,282 | 96,445 | 16,855 | 86,350 | 54,686 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 55,602 | 19,228 | 76,052 | 14,707 | 37,908 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -80,012 | -55,153 | -111,656 | 17,660 | -74,104 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 72,406 | 121,559 | 43,177 | 188,062 | 95,494 |
| Capital Expenditures | -72,144 | -71,424 | -61,173 | -54,262 | -51,217 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -9,942 | -129,675 | 12,803 | 60,814 | 21,783 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -82,086 | -201,100 | -48,369 | 6,552 | -29,434 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -9,620 | 133,899 | -35,224 | -103,407 | -30,114 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -20,651 | 54,904 | -41,293 | 91,052 | 36,823 |