005990 — Maeil Holdings Co Cashflow Statement
0.000.00%
- KR₩125bn
- KR₩456bn
- KR₩2tn
- 89
- 97
- 59
- 96
Annual cashflow statement for Maeil Holdings Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 41,282 | 96,445 | 16,855 | 86,350 | 54,686 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 55,602 | 19,228 | 76,052 | 14,707 | 37,908 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -80,012 | -55,153 | -111,656 | 17,660 | -74,104 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 72,406 | 121,559 | 43,177 | 188,062 | 95,494 |
Capital Expenditures | -72,144 | -71,424 | -61,173 | -54,262 | -51,217 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -9,942 | -129,675 | 12,803 | 60,814 | 21,783 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -82,086 | -201,100 | -48,369 | 6,552 | -29,434 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9,620 | 133,899 | -35,224 | -103,407 | -30,114 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -20,651 | 54,904 | -41,293 | 91,052 | 36,823 |