7033 — Management Solutions Co Cashflow Statement
0.000.00%
Annual cashflow statement for Management Solutions Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 October 31st | 2022 October 31st | 2023 October 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 14 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 922 | 746 | 2,247 | 2,812 | 2,653 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 44.6 | -14.8 | 8.69 | 52.6 | 146 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -209 | -785 | -211 | -1,896 | -905 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 878 | 151 | 2,334 | 1,329 | 2,257 |
| Capital Expenditures | -90.7 | -281 | -504 | -239 | -181 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 9.87 | -331 | 60.2 | -46.9 | -214 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -80.9 | -612 | -444 | -286 | -395 |
| Financing Cash Flow Items | -0.641 | -0.642 | -0.214 | -15.1 | -0.001 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -189 | 807 | -1,436 | -965 | -1,614 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 616 | 357 | 455 | 89.3 | 253 |