7033 — Management Solutions Co Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeSmall CapContrarian

Annual income statement for Management Solutions Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 October 31st	2022 October 31st	2023 October 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	14 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	7,359	12,000	16,931	23,273	23,067
Cost of Revenue
Gross Profit	2,884	4,229	6,338	9,583	9,582
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	6,447	11,266	14,724	20,478	20,430
Operating Profit	912	734	2,208	2,795	2,636
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	922	746	2,247	2,812	2,653
Provision for Income Taxes
Net Income After Taxes	685	533	1,636	2,084	1,818
Minority Interest
Net Income Before Extraordinary Items
Net Income	678	517	1,621	2,070	1,799
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	678	517	1,621	2,070	1,799
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	41.1	34.3	102	130	122
Dividends per Share