027740 — Maniker Co Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesBalancedMicro CapValue Trap

Annual cashflow statement for Maniker Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-50,153	655	-1,770	-10,708	-317
Depreciation
Amortisation
Non-Cash Items	35,139	-7,378	5,942	3,449	2,679
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-2,943	-5,947	-15,849	654	-3,961
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-8,738	-4,631	-3,495	1,504	6,369
Capital Expenditures	-3,832	-9,894	-3,252	-4,731	-10,114
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	5,937	18,495	22,049	5,263	2,397
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	2,105	8,601	18,797	532	-7,717
Financing Cash Flow Items	-403	-283	-530	-948	-759
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	17,034	-22,402	-9,484	-2,288	-2,818
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	10,402	-18,432	5,818	-251	-4,167