195500 — Maniker F&G Co Cashflow Statement
0.000.00%
- KR₩42bn
- KR₩50bn
- KR₩107bn
Annual cashflow statement for Maniker F&G Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -178 | -262 | 2,072 | 2,994 | 2,169 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 804 | 543 | 673 | 1,723 | 1,085 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 4,205 | -17,217 | -2,737 | 5,905 | -12,010 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 7,844 | -13,535 | 3,062 | 13,774 | -4,940 |
| Capital Expenditures | -4,446 | -7,073 | -1,907 | -5,767 | -2,280 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -22,435 | 9,514 | 662 | 915 | -5,435 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -26,881 | 2,441 | -1,245 | -4,852 | -7,714 |
| Financing Cash Flow Items | -301 | -305 | -329 | -410 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 15,956 | 14.4 | 621 | -311 | -440 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3,056 | -11,131 | 2,428 | 8,628 | -13,100 |