439090 — Manyo Factory Co Cashflow Statement
0.000.00%
- KR₩264bn
- KR₩167bn
- KR₩113bn
Annual cashflow statement for Manyo Factory Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 14,167 | 17,297 | 11,632 | 16,368 | 9,126 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 3,932 | 6,858 | 4,070 | 2,888 | 655 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,020 | -10,201 | -7,304 | -2,414 | -291 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 15,725 | 14,717 | 9,440 | 18,109 | 11,103 |
| Capital Expenditures | -292 | -2,174 | -2,974 | -1,731 | -2,616 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -22.6 | -1,640 | -28,764 | -18,552 | -12,668 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -314 | -3,815 | -31,737 | -20,283 | -15,284 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -347 | 1,449 | 31,501 | -367 | -448 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 15,134 | 10,889 | 8,564 | -2,054 | -4,693 |